Peraso Inc. PRSO
the development and sale of: i) millimeter wavelength wireless technology, or mmWave, semiconductor devices and antenna modules based
on our proprietary semiconductor devices and ii) performance of non-recurring engineering, or NRE, services and licensing of intellectual
property, or IP. Our primary focus is the development of mmWave technology for wireless communications. mmWave is generally described
as the frequency band from 24 Gigahertz, or GHz, to 300 GHz. Our mmWave products, which primarily operate in the spectrum from 24 GHz
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.2M | $14.6M | $13.7M | $14.9M | $5.7M | $9.1M | $10.1M | $16.6M | $8.8M | $6.0M |
| Cost of revenue | $5.1M | $7.0M | $11.9M | $8.9M | $3.3M | $1.7M | $3.9M | $6.3M | $4.7M | $3.1M |
| Gross profit | $7.1M | $7.5M | $1.9M | $6.0M | $2.4M | $7.3M | $6.2M | $10.3M | $4.1M | $2.9M |
| R&D | $6.2M | $9.2M | $14.4M | $19.8M | $11.5M | $8.3M | $4.2M | $4.1M | $8.2M | $18.1M |
| SG&A | $5.8M | $8.7M | $8.5M | $11.1M | $7.0M | $7.2M | $4.0M | $4.1M | $4.7M | $5.7M |
| Total operating expenses | $11.8M | $20.0M | $22.5M | $38.3M | $18.5M | $15.5M | $8.6M | $21.1M | $14.2M | $34.3M |
| Operating income | -$4.8M | -$12.4M | -$20.6M | -$32.3M | -$16.1M | -$8.1M | -$2.5M | -$10.8M | -$10.0M | -$31.4M |
| Interest expense | $1.0K | $10.0K | $21.0K | $16.0K | $3.0M | $2.1M | $220.0K | $582.0K | $927.0K | $687.0K |
| Pre-tax income | — | — | — | — | — | — | -$2.6M | -$11.4M | -$10.9M | -$32.0M |
| Income tax | — | — | — | — | — | — | $0 | $13.0K | $233.0K | $45.0K |
| Net income | -$4.8M | -$10.7M | -$16.8M | -$32.4M | -$10.9M | -$10.2M | -$2.6M | -$11.4M | -$10.7M | -$32.0M |
| EPS, basic | -0.67 | -3.57 | -26.00 | -64.41 | -1.86 | — | — | — | — | — |
| EPS, diluted | -0.67 | -3.57 | -26.00 | -64.41 | -1.86 | -3.60 | -1.19 | -14.82 | -29.07 | -4.86 |
| Shares, diluted (wtd. avg.) | 7.1M | 3.0M | 646,000 | 503,000 | 5.9M | — | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $2.9M | $3.3M | $1.6M | $1.8M | $5.9M | $1.7M | $6.1M | $7.1M | $3.9M | $8.8M |
| Short-term investments | — | — | — | $1.1M | $9.3M | — | $300.0K | — | — | $1.0M |
| Receivables | $1.2M | $682.0K | $731.0K | $3.2M | $2.4M | $922.0K | $1.2M | $1.6M | $1.7M | $559.0K |
| Inventory | $1.2M | $2.1M | $2.6M | $5.3M | $3.8M | $1.3M | $968.0K | $1.1M | $1.8M | $1.5M |
| Total current assets | $5.5M | $6.3M | $5.5M | $12.7M | $23.7M | $6.6M | $9.0M | $10.8M | $8.7M | $12.3M |
| Property, plant and equipment | $363.0K | $512.0K | $1.2M | $2.2M | $2.3M | $2.6M | $197.0K | $279.0K | $827.0K | $1.3M |
| Goodwill | — | — | — | $0 | $9.9M | — | $0 | $420.0K | $13.3M | $13.3M |
| Other intangibles | $6.0K | $13.0K | $3.3M | $6.3M | $8.4M | — | — | — | $111.0K | $223.0K |
| Total assets | $6.1M | $7.2M | $10.7M | $22.5M | $48.0M | $10.0M | $9.4M | $11.8M | $23.1M | $27.1M |
| Accounts payable | $679.0K | $1.0M | $2.4M | $1.8M | $1.9M | $1.1M | $218.0K | $236.0K | $170.0K | $561.0K |
| Short-term debt | — | — | — | — | — | $581.0K | — | — | — | — |
| Total current liabilities | $1.3M | $3.5M | $4.5M | $4.7M | $5.6M | $2.3M | $1.7M | $1.9M | $6.6M | $3.3M |
| Long-term debt | — | — | — | — | — | — | — | — | $9.2M | — |
| Total liabilities | $1.4M | $3.7M | $6.6M | $7.2M | $5.9M | $13.9M | $4.6M | $4.6M | $15.8M | $11.8M |
| Retained earnings | -$181.9M | -$177.1M | -$166.4M | -$149.6M | -$117.2M | -$106.3M | -$238.4M | -$235.9M | -$224.7M | -$214.0M |
| Total equity | $4.6M | $3.5M | $4.1M | $15.3M | $42.1M | -$3.9M | -$113.5M | $7.2M | $7.3M | $15.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$5.6M | -$4.6M | -$4.7M | -$16.0M | -$12.0M | -$10.2M | -$651.0K | $335.0K | -$7.6M | -$17.9M |
| Depreciation and amortisation | — | — | — | $611.0K | $917.0K | $1.4M | $185.0K | $598.0K | $747.0K | $998.0K |
| Stock-based compensation | $521.0K | $3.6M | $5.2M | $5.7M | $4.5M | $1.7M | $263.0K | $674.0K | $719.0K | $2.2M |
| Capital expenditure | $107.0K | — | $94.0K | $988.0K | $71.0K | $38.0K | $103.0K | $50.0K | $300.0K | $646.0K |
| Investing cash flow | -$107.0K | — | $1.0M | $10.0M | $6.6M | -$38.0K | -$396.0K | -$50.0K | $714.0K | $13.0M |
| Financing cash flow | $5.3M | $6.3M | $3.4M | $1.9M | $9.6M | $10.1M | -$4.0K | $3.0M | $2.0M | $8.1M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-086972.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.0M | $8.8M | $16.6M | $10.1M | $9.1M | $5.7M | $14.9M | $13.7M | $14.6M | $12.2M |
| Gross profit | $2.9M | $4.1M | $10.3M | $6.2M | $7.3M | $2.4M | $6.0M | $1.9M | $7.5M | $7.1M |
| Net income | -$32.0M | -$10.7M | -$11.4M | -$2.6M | -$10.2M | -$10.9M | -$32.4M | -$16.8M | -$10.7M | -$4.8M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Item 5.02
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Director nominations Dates and mechanics for shareholders proposing directors. Item 5.08
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement signed Item 1.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3674
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NVDA | NVIDIA CORP | $5.08T | 43.1x | 65.5% |
| AVGO | Broadcom Inc. | $1.53T | 67.4x | 23.9% |
| MU | MICRON TECHNOLOGY INC | $991.10B | 115.6x | 48.9% |
| AMD | ADVANCED MICRO DEVICES INC | $843.65B | 195.0x | 34.3% |
| INTC | INTEL CORP | $438.63B | — | -0.5% |
| AMAT | APPLIED MATERIALS INC /DE | $299.38B | 43.6x | 4.4% |
| TXN | TEXAS INSTRUMENTS INC | $259.99B | 52.2x | 13.0% |
| MRVL | Marvell Technology, Inc. | $200.38B | 74.4x | 42.1% |