Picard Medical, Inc. PMI
Picard Medical, Inc. ("PMI") was incorporated in the state of Delaware on April 8, 2021. Unless the context requires otherwise, in this Annual Report, the terms "we," "us," "our," the "Company," "Picard," the "Registrant," and similar references refer to the combined operations of PMI and its consolidated subsidiaries and affiliates, including SynCardia Systems, LLC ("SynCardia").
PMI functions as a holding company and owns 100% of the membership interests of SynCardia. Business operations are carried out by and through SynCardia, and accordingly most of the information in this Annual Report pertains to SynCardia's business. SynCardia is a medical technology company that manufactures and sells the only U.S. Food and Drug Administration ("FDA") and Health Canada approved Total Artificial Heart ("TAH"), which fully replaces the function of a failing human heart. To date, more than 2,100 SynCardia TAHs have been implanted in patients across 27 countries, and the SynCardia TAH is an established bridge to heart transplantation ("BTT") for patients with biventricular heart failure, also referred to as end-stage heart failure, in the United States and around the globe. SynCardia is also pursuing additional research and advancements in medical technology, including the next-generation, fully implantable and driver-less heart, the Emperor TAH. Both the SynCardia and Emperor TAH are subject to additional development and regulatory review.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $4.9M | $4.4M | — |
| Cost of revenue | $5.1M | $4.5M | — |
| Gross profit | -$204.0K | -$112.0K | — |
| R&D | $3.0M | $3.4M | — |
| SG&A | $10.0M | $10.2M | — |
| Total operating expenses | $13.1M | $13.6M | — |
| Operating income | -$13.3M | -$13.7M | — |
| Pre-tax income | -$27.0M | -$21.1M | — |
| Income tax | $35.0K | $15.0K | — |
| Net income | -$27.0M | -$21.1M | — |
| EPS, basic | -0.75 | -2.99 | — |
| EPS, diluted | -0.75 | -2.99 | — |
| Shares, diluted (wtd. avg.) | $36.2M | $7.9M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash and equivalents | $7.5M | $96.0K | — |
| Inventory | $7.3M | $8.1M | — |
| Total current assets | $20.7M | $9.8M | — |
| Property, plant and equipment | $183.0K | $227.0K | — |
| Goodwill | $615.0K | $615.0K | — |
| Other intangibles | $509.0K | $596.0K | — |
| Total assets | $22.5M | $12.1M | — |
| Accounts payable | $2.1M | $5.3M | — |
| Total current liabilities | $18.7M | $35.3M | — |
| Total liabilities | $18.8M | $35.8M | — |
| Retained earnings | -$76.8M | -$49.8M | — |
| Total equity | $3.8M | -$44.0M | -$23.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Operating cash flow | -$15.7M | -$11.9M | — |
| Depreciation and amortisation | $163.0K | $226.0K | — |
| Stock-based compensation | $754.0K | $886.0K | — |
| Investing cash flow | — | $0 | — |
| Financing cash flow | $27.1M | $11.7M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-26-017171.
Others in SIC 3841
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SYK | STRYKER CORP | $116.27B | 36.1x | 11.2% |
| MMM | 3M CO | $86.93B | 28.1x | 1.5% |
| BSX | BOSTON SCIENTIFIC CORP | $69.27B | 24.6x | 19.9% |
| BDX | BECTON DICKINSON & CO | $50.32B | 31.7x | 8.2% |
| DXCM | DEXCOM INC | $33.17B | 42.1x | 15.6% |
| RMD | RESMED INC | $32.94B | 21.9x | 9.9% |
| MDLN | Medline Inc. | $31.35B | — | 11.5% |
| WST | WEST PHARMACEUTICAL SERVICES INC | $23.93B | 50.1x | 6.3% |