Paymentus Holdings, Inc. PAY
We are a leading provider of cloud-based bill payment technology and solutions. We deliver our next-generation product suite through a modern technology stack to a broad and diverse base of business and financial institution clients. Our platform was used by approximately 53 million consumers and businesses globally in December 2025 to pay their bills, make money movements and engage with our clients. We serve billers of all sizes that primarily provide non-discretionary services across a variety of industry verticals, including utilities, financial services, insurance, government, telecommunications, real estate management, education, consumer finance, healthcare, business to business (B2B) and small business. We also serve financial institutions by providing them with a modern platform that their customers use for bill payment, account-to-account transfers and person-to-person transfers. By powering this comprehensive network of billers and financial institutions, each with their own set of bill payment requirements, we believe we have created an enviable feedback loop with organic network effects that enables us to continuously drive innovation, grow our business and uniquely improve the electronic bill payment experience for participants in the bill payment ecosystem.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.20B | $871.7M | $614.5M | $497.0M | $395.5M | $301.8M | $235.8M | — |
| Cost of revenue | $900.2M | $633.6M | $432.1M | $347.3M | $274.1M | $209.1M | $161.3M | — |
| Gross profit | $296.3M | $238.2M | $182.3M | $149.7M | $121.4M | $92.6M | $74.4M | — |
| R&D | $61.5M | $51.3M | $44.2M | $41.2M | $34.1M | $24.5M | $17.9M | — |
| SG&A | $47.4M | $36.9M | $36.0M | $38.1M | $33.0M | $17.8M | $10.2M | — |
| Total operating expenses | $220.8M | $193.3M | $164.2M | $152.7M | $111.0M | $74.2M | $56.1M | — |
| Operating income | $75.5M | $44.9M | $18.1M | -$3.0M | $10.4M | $18.4M | $18.4M | — |
| Pre-tax income | $85.3M | $53.9M | $25.1M | -$1.3M | $10.4M | $18.4M | $18.5M | — |
| Income tax | $18.3M | $9.8M | $2.8M | $795.0K | $1.1M | $4.7M | $4.8M | — |
| Net income | $66.9M | $44.2M | $22.3M | -$513.0K | $9.3M | $13.7M | $13.7M | — |
| EPS, basic | 0.53 | 0.36 | 0.18 | 0.00 | 0.06 | 0.08 | 0.09 | — |
| EPS, diluted | 0.52 | 0.35 | 0.18 | 0.00 | 0.06 | 0.08 | 0.08 | — |
| Shares, diluted (wtd. avg.) | $129.1M | $127.7M | $125.1M | $122.1M | $118.8M | $106.2M | $106.4M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $320.9M | $205.9M | $183.2M | $149.7M | $201.8M | $46.7M | $27.4M | $24.6M |
| Total current assets | $441.3M | $345.6M | $270.3M | $229.0M | $256.4M | $79.8M | — | — |
| Property, plant and equipment | $877.0K | $1.2M | $1.6M | $1.8M | $2.0M | $1.8M | — | — |
| Goodwill | $131.8M | $131.8M | $131.9M | $131.9M | $129.4M | $13.2M | $13.2M | — |
| Other intangibles | $12.0M | $19.1M | $27.2M | $36.0M | $42.1M | $296.0K | — | — |
| Total assets | $667.9M | $576.2M | $504.9M | $461.5M | $472.9M | $124.9M | — | — |
| Accounts payable | $64.0M | $49.9M | $35.2M | $29.2M | $24.7M | $16.8M | — | — |
| Total current liabilities | $98.8M | $81.5M | $62.8M | $51.5M | $74.4M | $31.1M | — | — |
| Total liabilities | $107.5M | $90.7M | $75.2M | $64.4M | $86.8M | $40.5M | — | — |
| Retained earnings | $162.8M | $95.9M | $51.7M | $29.4M | $29.9M | $55.0M | — | — |
| Total equity | $560.4M | $485.6M | $429.6M | $397.2M | $386.1M | $84.4M | $68.6M | $53.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $162.1M | $63.6M | $68.8M | $19.9M | $19.5M | $35.6M | $17.5M | — |
| Depreciation and amortisation | $41.1M | $36.5M | $30.6M | $24.1M | $13.3M | $8.1M | $6.0M | — |
| Stock-based compensation | $18.6M | $11.0M | $9.4M | $6.7M | $3.1M | $2.0M | $1.6M | — |
| Capital expenditure | $361.0K | $457.0K | $600.0K | $1.3M | $979.0K | $458.0K | $1.0M | — |
| Investing cash flow | -$36.5M | -$36.8M | -$34.3M | -$34.6M | -$77.8M | -$15.1M | -$13.9M | — |
| Financing cash flow | -$10.6M | -$207.0K | -$1.2M | -$37.3M | $213.5M | -$1.4M | -$857.0K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-170573.
Others in SIC 7389
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MA | Mastercard Inc | $510.86B | 35.1x | 16.4% |
| RPAY | Repay Holdings Corp | $323.15B | — | -1.2% |
| UBER | Uber Technologies, Inc | $154.74B | 16.0x | 18.3% |
| ACN | Accenture plc | $114.31B | 15.4x | 7.4% |
| MELI | MERCADOLIBRE INC | $100.30B | 50.2x | 34.3% |
| DASH | DoorDash, Inc. | $91.98B | 99.4x | 27.9% |
| PYPL | PayPal Holdings, Inc. | $48.48B | 10.2x | 4.3% |
| EBAY | EBAY INC | $46.02B | 23.8x | 7.9% |