Opendoor Technologies Inc. OPEN
Our mission is to tilt the world in favor of homeowners, by making homeownership simpler, faster, and fairer for everyone.
We are a leading e-commerce platform for residential real estate transactions and the largest U.S. iBuyer. Since founding Opendoor in 2014, our goal has been to reinvent one of life's most important transactions by enabling homeowners to buy, sell, and move through a simple, certain, and largely digital experience. By leveraging artificial intelligence, data science and purpose-built software, we enable consumers to transact directly with Opendoor, eliminating traditional friction and intermediaries. Our platform combines product design and operations to create what we believe will be the future of how people buy or sell a home.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.37B | $5.15B | $6.95B | $15.57B | $8.02B | $2.58B | $4.74B | $1.84B | — |
| Cost of revenue | $4.02B | $4.72B | $6.46B | $14.90B | $7.29B | $2.36B | $4.44B | $1.70B | — |
| Gross profit | $350.0M | $433.0M | $487.0M | $667.0M | $730.0M | $220.0M | $301.0M | $133.4M | — |
| R&D | $79.0M | $141.0M | $167.0M | $169.0M | $134.0M | $56.0M | $51.0M | $28.5M | — |
| SG&A | $238.0M | $182.0M | $206.0M | $346.0M | $620.0M | $132.0M | $114.0M | $72.3M | — |
| Total operating expenses | $637.0M | $753.0M | $873.0M | $1.60B | $1.30B | $406.0M | $549.0M | $297.1M | — |
| Operating income | -$287.0M | -$320.0M | -$386.0M | -$931.0M | -$568.0M | -$186.0M | -$248.0M | -$163.7M | — |
| Interest expense | $131.0M | $133.0M | $211.0M | $385.0M | $143.0M | $68.0M | $110.0M | $60.5M | — |
| Pre-tax income | -$1.30B | -$391.0M | -$274.0M | -$1.35B | -$661.0M | -$253.0M | -$339.0M | -$239.6M | — |
| Income tax | $0 | $1.0M | $1.0M | $2.0M | $1.0M | $0 | $0 | $377.0K | — |
| Net income | -$1.30B | -$392.0M | -$275.0M | -$1.35B | -$662.0M | -$253.0M | -$341.0M | -$241.3M | — |
| EPS, basic | -1.70 | -0.56 | -0.42 | -2.16 | -1.12 | -2.31 | -4.26 | -3.16 | — |
| EPS, diluted | -1.70 | -0.56 | -0.42 | -2.16 | -1.12 | -2.31 | -4.37 | -3.16 | — |
| Shares, diluted (wtd. avg.) | 766.5M | 699.5M | 657.1M | 627.1M | 592.6M | 109.3M | 80.0M | 78.6M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $962.0M | $671.0M | $999.0M | $1.79B | $2.58B | $1.51B | $685.0M | $406.0M | $96.3M |
| Short-term investments | $0 | $8.0M | $69.0M | $144.0M | $484.0M | $48.0M | $43.6M | — | — |
| Total current assets | $2.30B | $3.00B | $3.44B | $6.47B | $9.34B | $2.05B | $2.09B | — | — |
| Property, plant and equipment | $27.0M | $48.0M | $66.0M | $58.0M | $45.0M | $29.0M | $34.6M | — | — |
| Goodwill | $3.0M | $3.0M | $4.0M | $4.0M | $60.0M | $31.0M | $30.9M | — | — |
| Other intangibles | $0 | $0 | $5.0M | $12.0M | $12.0M | $9.0M | $12.4M | — | — |
| Total assets | $2.41B | $3.13B | $3.57B | $6.61B | $9.51B | $2.18B | $2.23B | — | — |
| Accounts payable | $80.0M | $92.0M | $64.0M | $110.0M | $137.0M | $25.0M | $33.0M | — | — |
| Short-term debt | — | — | — | — | — | $346.3M | $1.07B | — | — |
| Total current liabilities | $327.0M | $529.0M | $70.0M | $1.50B | $4.40B | $393.0M | $1.13B | — | — |
| Long-term debt | — | — | — | — | — | $135.5M | — | — | — |
| Total liabilities | $1.40B | $2.41B | $2.60B | $5.52B | $7.26B | $623.0M | $1.58B | — | — |
| Retained earnings | -$5.03B | -$3.73B | -$3.33B | -$3.06B | -$1.71B | -$1.04B | -$790.5M | — | — |
| Total equity | $1.00B | $713.0M | $967.0M | $1.09B | $2.25B | $1.55B | -$733.0M | -$414.0M | -$150.6M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.05B | -$595.0M | $2.34B | $730.0M | -$5.79B | $682.0M | -$272.0M | -$1.18B | — |
| Depreciation and amortisation | $31.0M | $33.0M | $38.0M | $37.0M | $27.0M | $22.0M | $15.0M | $4.6M | — |
| Stock-based compensation | $159.0M | $114.0M | $126.0M | $171.0M | $536.0M | $38.0M | $13.0M | $8.4M | — |
| Capital expenditure | $12.0M | $25.0M | $37.0M | $37.0M | $33.0M | $17.0M | $28.0M | $20.0M | — |
| Investing cash flow | -$12.0M | $28.0M | $44.0M | $234.0M | -$476.0M | -$22.0M | -$95.0M | -$7.4M | — |
| Financing cash flow | -$499.0M | -$210.0M | -$2.64B | -$1.75B | $7.34B | $161.0M | $646.0M | $1.50B | — |
| Buybacks | — | — | — | — | $0 | $0 | $3.0M | $37.8M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-017460.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $1.84B | $4.74B | $2.58B | $8.02B | $15.57B | $6.95B | $5.15B | $4.37B |
| Gross profit | — | $133.4M | $301.0M | $220.0M | $730.0M | $667.0M | $487.0M | $433.0M | $350.0M |
| Net income | — | -$241.3M | -$341.0M | -$253.0M | -$662.0M | -$1.35B | -$275.0M | -$392.0M | -$1.30B |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed Item 1.01
- Unregistered share sale Item 3.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6531
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| JLL | JONES LANG LASALLE INC | $13.82B | 18.3x | 11.4% |
| COMP | Compass, Inc. | $7.39B | — | 23.7% |
| VAC | MARRIOTT VACATIONS WORLDWIDE Corp | $3.76B | — | 1.0% |
| NMRK | NEWMARK GROUP, INC. | $2.06B | 16.9x | 21.9% |
| MMI | Marcus & Millichap, Inc. | $1.04B | — | 8.5% |
| AGNT | AGNT, Inc. | $691.9M | — | 4.5% |
| DOUG | Douglas Elliman Inc. | $144.5M | 9.4x | 3.8% |
| LHAI | Linkhome Holdings Inc. | $17.4M | — | 175.7% |