Linkhome Holdings Inc. LHAI
intelligence-driven property technology company. By using HomeGPT, a Linkhome-developed real estate artificial intelligence model, combined
with financial innovation and in conjunction with our dedicated team of agents, we have made significant and cost-effective improvements
to the business model of buying and selling homes. Through our subsidiaries, we operate an artificial intelligence real estate platform
with the goal of providing customers with end-to-end real estate solutions and services, initially comprising real estate brokerage services,
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $21.0M | $7.6M | $1.1M | — |
| Cost of revenue | $20.2M | $6.1M | $1.1M | — |
| Gross profit | $773.0K | $1.5M | $252.1K | — |
| SG&A | $662.4K | $365.2K | $88.8K | — |
| Total operating expenses | $696.6K | $381.0K | $93.2K | — |
| Operating income | $76.4K | $1.1M | $158.8K | — |
| Pre-tax income | $126.2K | $1.1M | $153.1K | — |
| Income tax | $51.3K | $309.4K | $1.9K | — |
| Net income | $74.9K | $778.2K | $151.2K | — |
| EPS, basic | 0.00 | 0.05 | 0.01 | — |
| EPS, diluted | 0.00 | 0.05 | — | — |
| Shares, diluted (wtd. avg.) | 15.2M | 14.4M | 13.5M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and equivalents | $7.0M | $1.7M | $651.9K | $189.0K |
| Receivables | $110.0K | $18.2K | $392 | — |
| Total current assets | $7.1M | $3.3M | $677.3K | — |
| Property, plant and equipment | $335.5K | $70.8K | $87.5K | — |
| Other intangibles | $564.8K | $1.4K | — | — |
| Total assets | $10.0M | $3.4M | $839.9K | — |
| Accounts payable | $93.7K | $21.3K | $16.7K | — |
| Total current liabilities | $2.1M | $944.4K | $75.0K | — |
| Total liabilities | $2.4M | $979.8K | $148.5K | — |
| Retained earnings | $1.2M | $1.2M | $380.3K | — |
| Total equity | $7.6M | $2.4M | $691.4K | $258.4K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | $524.4K | $694.7K | $223.3K | — |
| Depreciation and amortisation | $38.9K | $18.8K | $6.0K | — |
| Investing cash flow | -$927.7K | -$3.5K | -$40.5K | — |
| Financing cash flow | $5.8M | $327.9K | $280.2K | — |
| Dividends paid | — | — | $21.2K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-059081.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|
| Revenue | — | $1.1M | $7.6M | $21.0M |
| Gross profit | — | $252.1K | $1.5M | $773.0K |
| Net income | — | $151.2K | $778.2K | $74.9K |
Recent filings and events
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Regulation FD disclosure Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Material agreement signed Item 1.01
- Regulation FD disclosure Item 7.01
- Material agreement signed Item 1.01
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6531
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| JLL | JONES LANG LASALLE INC | $13.82B | 18.3x | 11.4% |
| COMP | Compass, Inc. | $7.39B | — | 23.7% |
| VAC | MARRIOTT VACATIONS WORLDWIDE Corp | $3.76B | — | 1.0% |
| NMRK | NEWMARK GROUP, INC. | $2.06B | 16.9x | 21.9% |
| OPEN | Opendoor Technologies Inc. | $1.92B | — | -15.2% |
| MMI | Marcus & Millichap, Inc. | $1.04B | — | 8.5% |
| AGNT | AGNT, Inc. | $691.9M | — | 4.5% |
| DOUG | Douglas Elliman Inc. | $144.5M | 9.4x | 3.8% |