OIO Group OIO

Utilities SIC 4953 - Refuse Systems NAICS Administrative and Support and Waste Management and Remediation Services › Waste Management and Remediation Services › Waste Treatment and Disposal derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021
Revenue —$6.1M$6.2M$5.0M—
Net income —-$633.3K-$95.0M-$2.4M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021
Total assets —$25.9M$25.6M$25.6M—
Total equity —$14.7M$8.0M$13.1M$5.8M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-020594.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -100M -50M 0 50M Revenue, FY2022: 5M Net income, FY2022: -2.4M Revenue, FY2023: 6.2M Net income, FY2023: -95M Revenue, FY2024: 6.1M Net income, FY2024: -633.3K FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2021FY2022FY2023FY2024FY2025
Revenue — $5.0M $6.2M $6.1M —
Gross profit — — — — —
Net income — -$2.4M -$95.0M -$633.3K —

Others in SIC 4953

TickerCompanyMarket capP/ERevenue growth
WM WASTE MANAGEMENT INC $95.68B 35.7x 14.2%
RSG REPUBLIC SERVICES, INC. $73.63B 35.1x 3.5%
WCN Waste Connections, Inc. $47.03B 44.7x 6.1%
CWST CASELLA WASTE SYSTEMS INC $6.21B 813.4x 18.0%
QRHC Quest Resource Holding Corp $24.9M — -13.3%
AWX AVALON HOLDINGS CORP $8.3M — -0.3%
RENX RenX Enterprises Corp. $3.2M — 3,860.7%
VIVK Vivakor, Inc. $467.6K — 16.3%