NXP Semiconductors N.V. NXPI
NXP Semiconductors N.V. is a global semiconductor company and a long-standing supplier in the industry, with over 70 years of innovation and operating history. For the year ended December 31, 2025, we generated revenue of $12,269 million, compared to $12,614 million for the year ended December 31, 2024.
We provide leading solutions that leverage our combined portfolio of intellectual property, deep application knowledge, process technology and manufacturing expertise in the domains of embedded processing, mixed-signal analog-digital (mixed A/D), power management, digital signal processing, cryptography-security, high-speed interface, radio frequency (RF), and embedded system design. Our product solutions are used in a wide range of end market applications including: automotive, industrial & Internet of Things (IoT), mobile, and communication infrastructure. We engage with leading global companies and sell products in all major geographic regions.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.27B | $12.61B | $13.28B | $13.21B | $11.06B | $8.61B | $8.88B | $9.41B | $9.26B | $9.50B |
| Cost of revenue | $5.55B | $5.50B | $5.72B | $5.69B | $5.00B | $4.38B | $4.26B | $4.56B | $4.64B | $5.43B |
| Gross profit | $6.72B | $7.12B | $7.55B | $7.52B | $6.07B | $4.24B | $4.62B | $4.85B | $4.62B | $4.07B |
| R&D | $2.36B | $2.35B | $2.42B | $2.15B | $1.94B | $1.73B | $1.64B | $1.70B | $1.55B | $1.56B |
| SG&A | $1.20B | $1.16B | $1.16B | $1.07B | $956.0M | $879.0M | $924.0M | $993.0M | $1.09B | $1.14B |
| Total operating expenses | $3.68B | $3.65B | $3.88B | $3.72B | $3.48B | $3.93B | $4.00B | $4.14B | $4.09B | — |
| Operating income | $3.05B | $3.42B | $3.66B | $3.80B | $2.58B | $418.0M | $641.0M | $2.71B | $2.10B | -$150.0M |
| Interest expense | $466.0M | $398.0M | $438.0M | $427.0M | $369.0M | $362.0M | $370.0M | $273.0M | $310.0M | $408.0M |
| Pre-tax income | $2.66B | $3.10B | $3.35B | $3.36B | $2.18B | $1.0M | $291.0M | $2.38B | $1.74B | -$603.0M |
| Income tax | $525.0M | $545.0M | $523.0M | $529.0M | $272.0M | $83.0M | $20.0M | $176.0M | $483.0M | $851.0M |
| Net income | $2.02B | $2.51B | $2.80B | $2.79B | $1.87B | $52.0M | $243.0M | $2.21B | $2.21B | $200.0M |
| EPS, basic | 8.00 | 9.84 | 10.83 | 10.64 | 6.91 | 0.19 | 0.86 | 6.78 | 6.54 | 0.59 |
| EPS, diluted | 7.95 | 9.73 | 10.70 | 10.55 | 6.79 | 0.18 | 0.85 | 6.72 | 6.41 | 0.58 |
| Shares, diluted (wtd. avg.) | 254.3M | 257.8M | 261.4M | 264.1M | 275.6M | 283.8M | 285.9M | 328.6M | 345.8M | 347.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $3.27B | $3.29B | $3.86B | $3.85B | $2.83B | $2.27B | $1.04B | $2.79B | $3.55B | $1.89B |
| Receivables | $1.05B | $1.03B | $894.0M | $960.0M | $923.0M | $765.0M | $667.0M | $792.0M | $879.0M | $1.03B |
| Inventory | $2.58B | $2.36B | $2.13B | $1.78B | $1.19B | $1.03B | $1.19B | $1.28B | $1.24B | $1.11B |
| Total current assets | $7.94B | $7.30B | $7.86B | $6.93B | $5.23B | $4.32B | $3.27B | $5.22B | $6.04B | $5.40B |
| Property, plant and equipment | $2.98B | $3.27B | $3.32B | $3.10B | $2.63B | $2.28B | $2.45B | $2.44B | $2.29B | $2.35B |
| Goodwill | $10.30B | $9.93B | $9.96B | $9.94B | $9.96B | $9.98B | $9.95B | $8.86B | $8.87B | $8.84B |
| Other intangibles | $1.55B | $836.0M | $922.0M | $1.31B | $1.69B | $2.24B | $3.62B | $4.47B | $5.86B | $7.34B |
| Total assets | $26.56B | $24.39B | $24.35B | $23.24B | $20.86B | $19.85B | $20.02B | $21.53B | $24.05B | $24.90B |
| Accounts payable | $997.0M | $1.02B | $1.16B | $1.19B | $1.25B | $991.0M | $944.0M | $999.0M | $1.15B | $973.0M |
| Short-term debt | $1.25B | $500.0M | $1.00B | $0 | — | — | $0 | $1.11B | $751.0M | $421.0M |
| Total current liabilities | $3.88B | $3.10B | $4.11B | $3.27B | $2.45B | $2.02B | $1.79B | $3.38B | $2.72B | $2.43B |
| Long-term debt | $10.97B | $10.35B | $10.18B | $11.25B | $10.65B | $7.65B | $7.40B | — | — | — |
| Retained earnings | -$1.35B | -$1.81B | -$2.79B | -$3.98B | -$5.37B | -$4.33B | -$2.85B | -$1.91B | -$2.34B | -$3.93B |
| Total equity | $10.06B | $9.18B | $8.96B | $7.74B | $6.77B | $9.15B | $9.65B | $10.69B | $13.72B | $11.16B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.82B | $2.78B | $3.51B | $3.90B | $3.08B | $2.48B | $2.37B | $4.37B | $2.45B | $2.30B |
| Depreciation and amortisation | $832.0M | $925.0M | $1.11B | $1.25B | $1.26B | $1.99B | $2.05B | $1.99B | $2.17B | $609.0M |
| Stock-based compensation | $462.0M | $461.0M | $411.0M | $364.0M | $353.0M | $384.0M | $346.0M | $314.0M | $281.0M | $338.0M |
| Capital expenditure | $397.0M | $727.0M | $827.0M | $1.06B | $767.0M | $392.0M | $526.0M | $611.0M | $552.0M | $389.0M |
| Investing cash flow | -$2.36B | -$686.0M | -$1.51B | -$1.25B | -$934.0M | -$418.0M | -$2.28B | -$522.0M | $2.07B | -$627.0M |
| Financing cash flow | -$494.0M | -$2.66B | -$1.99B | -$1.62B | -$1.58B | -$835.0M | -$1.83B | -$4.60B | -$2.89B | -$1.39B |
| Dividends paid | $1.02B | $1.04B | $1.01B | $815.0M | $562.0M | $420.0M | $319.0M | $74.0M | $0 | $0 |
| Buybacks | $899.0M | $1.37B | $1.05B | $1.43B | $4.01B | $627.0M | $1.44B | $5.01B | $286.0M | $1.28B |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001413447-26-000026.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.50B | $9.26B | $9.41B | $8.88B | $8.61B | $11.06B | $13.21B | $13.28B | $12.61B | $12.27B |
| Gross profit | $4.07B | $4.62B | $4.85B | $4.62B | $4.24B | $6.07B | $7.52B | $7.55B | $7.12B | $6.72B |
| Net income | $200.0M | $2.21B | $2.21B | $243.0M | $52.0M | $1.87B | $2.79B | $2.80B | $2.51B | $2.02B |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event Item 8.01
- Results announced Item 2.02
- Other event Item 8.01
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Material agreement signed Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3674
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NVDA | NVIDIA CORP | $5.08T | 43.1x | 65.5% |
| AVGO | Broadcom Inc. | $1.53T | 67.4x | 23.9% |
| MU | MICRON TECHNOLOGY INC | $991.10B | 115.6x | 48.9% |
| AMD | ADVANCED MICRO DEVICES INC | $843.65B | 195.0x | 34.3% |
| INTC | INTEL CORP | $438.63B | — | -0.5% |
| AMAT | APPLIED MATERIALS INC /DE | $299.38B | 43.6x | 4.4% |
| TXN | TEXAS INSTRUMENTS INC | $259.99B | 52.2x | 13.0% |
| MRVL | Marvell Technology, Inc. | $200.38B | 74.4x | 42.1% |