Nano Dimension Ltd. NNDM
We innovate and provide industrial manufacturing solutions for design-to-manufacturing of electronics and mechanical parts. These solutions are based on a combination of hardware, software, and materials science technologies. The solutions include industrial machinery, such as those for additive manufacturing, surface-mount technology, industrial inkjet printing, along with software for design, simulation, and manufacturing management, as well as materials and consumables that are used by the machinery. These solutions are used by industrial customers in aerospace & defense, automotive, electronics, medical, research and academia, along with government organizations.
We do this through innovating and providing industrial manufacturing solutions that are built around multi-disciplinary technology - combining hardware, software, and materials science.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $102.4M | $57.8M | $56.3M | $43.6M | $9.4M | $3.4M | $7.1M | $5.1M | $829.0K | $46.0K |
| Cost of revenue | $68.1M | $32.9M | $30.3M | $28.4M | — | — | — | — | — | — |
| Gross profit | $34.3M | $24.9M | $26.1M | $15.3M | — | — | — | — | — | — |
| R&D | $30.1M | $39.6M | $65.1M | $71.8M | — | — | — | — | — | — |
| SG&A | $59.8M | $46.0M | $56.0M | $35.6M | — | $20.3M | $3.3M | $3.0M | $3.4M | $3.8M |
| Total operating expenses | $1.3M | $0 | $0 | $186.5M | — | — | — | — | — | — |
| Operating income | -$140.3M | -$89.6M | -$129.3M | -$171.3M | — | — | — | — | — | — |
| Interest expense | $111.0K | $668.0K | $367.0K | — | — | — | — | — | — | — |
| Pre-tax income | -$107.6M | -$99.5M | -$57.0M | -$229.7M | — | — | — | — | — | — |
| Income tax | $7.2M | $397.0K | $62.0K | $264.0K | — | — | — | — | — | — |
| Net income | -$293.3M | -$98.8M | -$56.0M | -$229.1M | -$200.8M | -$48.5M | -$8.4M | -$15.5M | -$17.5M | -$9.0M |
| EPS, basic | -1.36 | -0.45 | -0.23 | -0.89 | — | — | — | — | — | — |
| EPS, diluted | -1.36 | -0.45 | -0.23 | -0.89 | — | — | — | — | — | — |
| Shares, diluted (wtd. avg.) | $215.7K | $218.3K | $248.0K | $257.8K | — | — | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $204.7M | $317.2M | $309.6M | $686.3M | $853.6M | — | — | — | — | — |
| Receivables | $26.0M | $9.1M | $12.7M | — | — | — | — | — | — | — |
| Inventory | $32.9M | $16.9M | $18.4M | — | — | — | — | — | — | — |
| Total current assets | $525.8M | $789.3M | $894.0M | — | — | — | — | — | — | — |
| Property, plant and equipment | $24.8M | $14.1M | $16.7M | — | — | — | — | — | — | — |
| Goodwill | $40.4M | $0 | — | — | — | — | — | — | — | — |
| Other intangibles | $19.4M | $2.2M | $2.2M | — | — | — | — | — | — | — |
| Total assets | $638.2M | $902.5M | $1.06B | $1.20B | $1.39B | $689.3M | $22.9M | $20.3M | $21.5M | $22.2M |
| Accounts payable | $12.0M | $4.2M | $4.7M | — | — | — | — | — | — | — |
| Total current liabilities | $52.5M | $30.1M | $33.0M | — | — | — | — | — | — | — |
| Total liabilities | $86.2M | $41.8M | $45.7M | — | — | — | — | — | — | — |
| Retained earnings | — | -$677.7M | -$578.8M | — | — | — | — | — | — | — |
| Total equity | $552.0M | $860.0M | $1.02B | $1.15B | $1.35B | $667.1M | $11.6M | $15.6M | $18.2M | $19.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$70.3M | -$18.9M | -$68.7M | -$79.0M | — | — | — | — | — | — |
| Depreciation and amortisation | $4.3M | $2.6M | $2.0M | $3.7M | — | $223.0K | $212.0K | $186.0K | $10.0K | — |
| Stock-based compensation | — | $15.7M | $22.1M | $31.2M | — | — | — | — | — | — |
| Capital expenditure | $1.1M | $2.2M | $9.1M | $9.4M | — | — | — | — | — | — |
| Investing cash flow | $1.4M | $97.6M | -$198.8M | -$74.4M | — | — | — | — | — | — |
| Financing cash flow | -$25.0M | -$69.7M | -$109.5M | -$11.6M | — | — | — | — | — | — |
| Buybacks | — | $69.8M | $96.4M | — | — | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-134641.
Others in SIC 3672
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| FLEX | FLEX LTD. | $40.45B | 47.0x | 8.1% |
| CLS | CELESTICA INC | $35.91B | 43.6x | 28.5% |
| JBL | JABIL INC | $32.54B | 52.5x | 3.2% |
| TTMI | TTM TECHNOLOGIES INC | $13.23B | 74.8x | 19.0% |
| SANM | SANMINA CORP | $10.64B | 44.5x | 7.4% |
| PLXS | PLEXUS CORP | $6.56B | 39.3x | 1.8% |
| BHE | BENCHMARK ELECTRONICS INC | $2.61B | 106.8x | -0.4% |
| CTS | CTS CORP | $1.63B | 26.1x | 5.2% |