FLEX LTD. FLEX
Flex is the advanced, end-to-end manufacturing partner of choice that helps a diverse customer base design, build, deliver and manage products that improve the world. Through the collective strength of a global workforce across approximately 30 countries with responsible, sustainable operations, we deliver technology innovation, supply chain, and manufacturing solutions to diverse industries and end markets.
The Company's full suite of specialized capabilities includes design and engineering, supply chain, manufacturing, and integrated services, plus a portfolio of power and cooling products. Over time, we have built differentiated scale and expertise across both technology-driven and regulated markets, enabling us to support customers with increasingly complex product, infrastructure, and compliance requirements. We partner with customers across a diverse set of industries including data center, healthcare, industrial, automotive, communications, and lifestyle.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.91B | $25.81B | $26.41B | $28.50B | $24.63B | $24.12B | $24.21B | $26.21B | $25.44B | $23.86B |
| Cost of revenue | $25.29B | $23.58B | $24.39B | $26.50B | $22.84B | $22.35B | $22.68B | $24.59B | $23.78B | $22.30B |
| Gross profit | $2.57B | $2.16B | $1.86B | $1.98B | $1.78B | $1.69B | $1.34B | $1.52B | $1.60B | $1.52B |
| R&D | — | — | — | — | — | — | — | — | $78.2M | $65.6M |
| SG&A | $1.05B | $904.0M | $922.0M | $874.0M | $830.0M | $817.0M | $834.0M | $953.0M | $1.02B | $937.3M |
| Operating income | $1.37B | $1.17B | $853.0M | $1.02B | $890.0M | $795.0M | $415.0M | — | — | — |
| Interest expense | $215.0M | $218.0M | $207.0M | $230.0M | $166.0M | $148.0M | $7.2M | — | $123.1M | $108.0M |
| Pre-tax income | $1.14B | $1.02B | $666.0M | $807.0M | $964.0M | $714.0M | $159.0M | $182.0M | $520.9M | $370.8M |
| Income tax | $263.0M | $185.0M | $206.0M | $124.0M | $92.0M | $101.0M | $71.0M | $89.0M | $92.4M | $51.3M |
| Net income | $880.0M | $838.0M | $872.0M | $793.0M | $936.0M | $613.0M | $88.0M | $93.0M | $428.5M | $319.6M |
| EPS, basic | 2.37 | 2.14 | 2.31 | 1.75 | 1.97 | 1.23 | 0.17 | 0.18 | 0.81 | 0.59 |
| EPS, diluted | 2.33 | 2.11 | 2.28 | 1.72 | 1.94 | 1.21 | 0.17 | 0.18 | 0.80 | 0.59 |
| Shares, diluted (wtd. avg.) | 378.0M | 398.0M | 441.0M | 462.0M | 483.0M | 506.0M | 512.0M | 530.0M | 536.6M | 546.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $2.39B | $2.29B | $2.47B | $3.29B | $2.96B | $2.64B | $1.92B | $1.70B | $1.47B | $1.83B |
| Receivables | $4.68B | $3.67B | $3.03B | $3.48B | $3.37B | $3.96B | $2.44B | $2.61B | $2.52B | $2.19B |
| Inventory | $5.84B | $5.07B | $6.21B | $7.39B | $6.58B | $3.90B | $3.79B | $3.72B | $3.80B | $3.40B |
| Total current assets | $16.33B | $12.84B | $12.99B | $16.03B | $14.34B | $11.36B | $9.09B | $9.10B | $9.17B | $8.39B |
| Property, plant and equipment | $2.50B | $2.33B | $2.27B | $2.34B | $2.12B | $2.10B | $2.22B | $2.34B | $2.24B | $2.32B |
| Goodwill | $1.37B | $1.34B | $1.14B | $1.14B | $1.14B | $1.09B | $1.06B | $1.07B | $1.12B | $984.9M |
| Other intangibles | $283.0M | $343.0M | $245.0M | $315.0M | $411.0M | $213.0M | $262.0M | $331.0M | $424.4M | $362.2M |
| Total assets | $22.06B | $18.38B | $18.26B | $21.41B | $19.32B | $15.84B | $13.69B | $13.50B | $13.72B | $12.59B |
| Accounts payable | $8.05B | $5.15B | $4.47B | $5.72B | $6.25B | $5.25B | $5.11B | $5.15B | $5.12B | $4.48B |
| Short-term debt | $0 | $1.21B | $0 | $150.0M | $949.0M | $268.0M | $149.0M | $632.6M | $43.0M | $61.5M |
| Total current liabilities | $12.02B | $9.85B | $8.54B | $10.87B | $10.71B | $7.83B | $7.21B | $7.60B | $7.27B | $6.50B |
| Long-term debt | $3.75B | $2.48B | $3.26B | $3.54B | $3.25B | $3.52B | $2.69B | $2.42B | $2.90B | $2.89B |
| Total liabilities | $16.92B | $13.38B | $12.93B | $15.70B | $15.12B | $12.40B | — | — | — | — |
| Retained earnings | $2.16B | $1.28B | $446.0M | -$560.0M | -$1.35B | -$2.29B | -$2.90B | -$3.01B | -$3.14B | -$3.57B |
| Total equity | $5.14B | $5.00B | $5.33B | $5.71B | $4.13B | $3.44B | $2.83B | $2.97B | $3.02B | $2.68B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.69B | $1.50B | $1.33B | $950.0M | $1.02B | $144.0M | -$1.53B | -$2.97B | -$3.87B | -$3.82B |
| Depreciation and amortisation | $457.0M | $439.0M | $431.0M | $414.0M | $409.0M | $422.0M | $422.4M | $433.4M | $434.4M | $432.2M |
| Stock-based compensation | $142.0M | $125.0M | $152.0M | $133.0M | $91.0M | $79.0M | $71.0M | $76.0M | $81.3M | $77.3M |
| Capital expenditure | $633.0M | $438.0M | $530.0M | $635.0M | $443.0M | $351.0M | $462.0M | $726.0M | $562.0M | $525.1M |
| Investing cash flow | -$672.0M | -$838.0M | -$492.0M | -$604.0M | -$951.0M | -$202.0M | $2.28B | $3.25B | $3.71B | $4.27B |
| Financing cash flow | -$924.0M | -$821.0M | -$1.66B | $2.0M | $280.0M | $743.0M | -$508.0M | -$30.0M | -$187.8M | -$242.1M |
| Buybacks | $944.0M | $1.26B | $1.30B | $337.0M | $686.0M | $183.0M | $260.0M | $189.0M | $180.1M | $349.5M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001308179-26-000365.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.86B | $25.44B | $26.21B | $24.21B | $24.12B | $24.63B | $28.50B | $26.41B | $25.81B | $27.91B |
| Gross profit | $1.52B | $1.60B | $1.52B | $1.34B | $1.69B | $1.78B | $1.98B | $1.86B | $2.16B | $2.57B |
| Net income | $319.6M | $428.5M | $93.0M | $88.0M | $613.0M | $936.0M | $793.0M | $872.0M | $838.0M | $880.0M |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Material agreement signed Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3672
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CLS | CELESTICA INC | $29.90B | 36.3x | 28.5% |
| JBL | JABIL INC | $28.71B | 46.3x | 3.2% |
| TTMI | TTM TECHNOLOGIES INC | $8.44B | 47.7x | 19.0% |
| SANM | SANMINA CORP | $8.35B | 34.9x | 7.4% |
| PLXS | PLEXUS CORP | $5.78B | 34.7x | 1.8% |
| BHE | BENCHMARK ELECTRONICS INC | $2.36B | 96.8x | -0.4% |
| CTS | CTS CORP | $1.52B | 24.2x | 5.2% |
| KE | Kimball Electronics, Inc. | $589.6M | 21.8x | -3.7% |