NATHANS FAMOUS, INC. NATH

Consumer discretionary SIC 5812 - Retail-Eating Places NAICS Accommodation and Food Services › Food Services and Drinking Places › Restaurants and Other Eating Places derived Nasdaq

Last close 102.05 2026-10-23
Market cap $418.2M 2026-09-26 share count
52-week range 88.67 - 110.92

Valuation FY2026 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue —$162.1M$148.2M$138.6M$130.8M$114.9M$75.8M$103.3M$101.8M$104.2M
Cost of revenue —$106.5M$89.7M$83.2M$75.2M$65.2M$32.5M$54.5M$52.8M$58.8M
Gross profit —$55.5M$58.5M$55.4M$55.6M$49.7M$43.3M$48.8M$49.1M$45.4M
SG&A —$17.9M$14.5M$15.6M$14.1M$13.1M$12.0M$14.8M$13.9M$13.5M
Total operating expenses —$132.0M$111.7M$106.1M$96.3M$85.0M$50.3M$76.2M$73.9M$77.1M
Operating income —$30.1M$36.5M$32.5M$34.4M$29.9M$25.5M$27.2M$28.0M$27.1M
Interest expense —$2.9M$4.1M$5.4M——————
Pre-tax income —$28.2M$32.8M$27.5M$26.8M$18.5M$15.3M$18.0M$29.4M$4.1M
Income tax —$8.2M$8.7M$7.8M$7.2M$4.9M$4.2M$4.6M$7.9M$1.5M
Net income —$20.0M$24.0M$19.6M$19.6M$13.6M$11.1M$13.4M$21.5M$2.6M
EPS, basic —4.895.884.814.803.302.693.195.130.63
EPS, diluted —4.855.874.804.803.302.693.195.090.62
Shares, diluted (wtd. avg.) —4.1M4.1M4.1M4.1M4.1M4.1M4.2M4.2M4.2M

Balance sheet

Fiscal year FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash and equivalents —$24.4M$27.8M$21.0M$29.9M$50.1M$81.1M$77.1M$75.4M$57.3M
Inventory —$891.0K$1.2M$842.0K$539.0K$522.0K$624.0K$378.0K$535.0K$384.0K
Total current assets —$47.1M$45.1M$38.8M$47.4M$65.4M$94.7M$89.8M$87.2M$71.7M
Property, plant and equipment —$1.7M$2.1M$2.7M$3.3M$3.8M$4.1M$4.6M$4.9M$6.6M
Goodwill —$95.0K$95.0K$95.0K$95.0K$95.0K$95.0K$95.0K$95.0K$95.0K
Other intangibles —$348.0K$522.0K$695.0K$869.0K$1.0M$1.2M$1.3M$1.4M$1.4M
Total assets —$53.7M$53.5M$48.9M$58.6M$78.5M$108.8M$105.3M$94.3M$80.1M
Accounts payable —$7.9M$6.2M$5.7M$6.5M$6.4M$4.0M$3.5M$5.2M$6.6M
Short-term debt —$2.4M$2.4M$0——————
Total current liabilities —$18.9M$16.8M$15.6M$16.7M$16.4M$14.6M$14.6M$14.9M$18.0M
Long-term debt —$45.7M$48.1M$59.6M$79.0M$108.2M$146.8M$146.1M$145.4M$144.8M
Total liabilities —$67.9M$70.0M$81.8M$103.2M$133.5M$171.3M$171.7M$164.4M$164.7M
Retained earnings —$8.2M$6.6M-$9.3M-$20.6M-$32.6M-$40.0M-$45.4M-$52.9M-$68.2M
Total equity —-$14.2M-$16.5M-$32.9M-$44.6M-$55.0M-$62.5M-$66.4M-$70.1M-$84.6M

Cash flow

Fiscal year FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Operating cash flow —$18.2M$25.2M$20.0M$19.8M$16.5M$11.8M$12.3M$11.2M$18.9M
Depreciation and amortisation —$925.0K$957.0K$1.1M$1.1M$1.1M$1.2M$1.2M$1.2M$1.4M
Stock-based compensation —$1.1M$993.0K$733.0K$258.0K$74.0K$116.0K$116.0K$162.0K$398.0K
Capital expenditure —$370.0K$225.0K$313.0K$626.0K$636.0K$551.0K$870.0K$447.0K$563.0K
Investing cash flow —-$370.0K-$225.0K-$313.0K-$584.0K-$636.0K-$551.0K-$870.0K$12.3M-$550.0K
Financing cash flow —-$21.3M-$18.2M-$28.5M-$39.5M-$46.8M-$7.3M-$9.8M-$5.4M-$17.9M
Dividends paid ————$7.6M$6.2M—$5.9M—$4.2M
Buybacks ———$0$1.9M$0$1.5M$5.0M$1.0M—

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-086491.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 50M 100M 150M 200M Revenue, FY2017: 104.2M Gross profit, FY2017: 45.4M Net income, FY2017: 2.6M Revenue, FY2018: 101.8M Gross profit, FY2018: 49.1M Net income, FY2018: 21.5M Revenue, FY2019: 103.3M Gross profit, FY2019: 48.8M Net income, FY2019: 13.4M Revenue, FY2020: 75.8M Gross profit, FY2020: 43.3M Net income, FY2020: 11.1M Revenue, FY2021: 114.9M Gross profit, FY2021: 49.7M Net income, FY2021: 13.6M Revenue, FY2022: 130.8M Gross profit, FY2022: 55.6M Net income, FY2022: 19.6M Revenue, FY2023: 138.6M Gross profit, FY2023: 55.4M Net income, FY2023: 19.6M Revenue, FY2024: 148.2M Gross profit, FY2024: 58.5M Net income, FY2024: 24M Revenue, FY2025: 162.1M Gross profit, FY2025: 55.5M Net income, FY2025: 20M FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
Fiscal year FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue $104.2M $101.8M $103.3M $75.8M $114.9M $130.8M $138.6M $148.2M $162.1M —
Gross profit $45.4M $49.1M $48.8M $43.3M $49.7M $55.6M $55.4M $58.5M $55.5M —
Net income $2.6M $21.5M $13.4M $11.1M $13.6M $19.6M $19.6M $24.0M $20.0M —

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Results announced Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Annual report filed Form 10-K
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 5812

TickerCompanyMarket capP/ERevenue growth
MCD MCDONALDS CORP $175.82B 20.8x 3.7%
YUM YUM BRANDS INC $40.85B 27.0x 8.8%
CMG CHIPOTLE MEXICAN GRILL INC $34.82B 24.1x 5.4%
QSR Restaurant Brands International Inc. $26.22B 32.1x 12.2%
DRI DARDEN RESTAURANTS INC $24.23B 20.5x 9.4%
YUMC Yum China Holdings, Inc. $15.25B 17.7x 4.4%
ARMK Aramark $13.86B 43.1x 6.4%
TXRH Texas Roadhouse, Inc. $10.87B 27.2x 9.4%