MACOM Technology Solutions Holdings, Inc. MTSI
We design, develop and manufacture differentiated semiconductor products and solutions for the Industrial and Defense ("I&D"), Data Center and Telecommunications ("Telecom") industries for customers who demand high performance, quality and reliability. We are headquartered in Lowell, Massachusetts, with operational facilities throughout North America, Europe and Asia. We have more than 70 years of application expertise, combined with expertise in analog and mixed signal circuit design, compound semiconductor fabrication (including gallium arsenide (GaAs), gallium nitride (GaN), indium phosphide (InP) and specialized silicon), advanced packaging and back-end assembly and test. We offer a broad portfolio of thousands of standard and custom devices, which include integrated circuits ("ICs"), multi-chip modules (MCM), diodes, amplifiers, switches and switch limiters, passive and active components and radio frequency (RF) and optical subsystems, which make up dozens of product lines that service over 6,000 end customers in our three primary markets. Our products are electronic components that our customers generally incorporate into larger electronic systems, such as wireless basestations, high-capacity optical networks, data center networks, radar, medical systems, satellite networks and test and measurement applications. Our primary end markets are: (1) I&D, which includes military and commercial radar, RF jammers, electronic countermeasures, communication data links, space-related electronics and various wired and wireless multi-market applications, which include industrial, medical, test and measurement and scientific applications; (2) Data Center, which includes intra-Data Center, Data Center Interconnect (DCI) applications, at 100G, 200G, 400G, 800G, 1.6T and higher speeds, enabled by our broad portfolio of analog ICs and photonic components for high speed connectivity customers; and (3) Telecom, which includes carrier infrastructure such as long-haul/metro, 5G and 6G infrastructure, satellite communications ("SATCOM") and Fiber-to-the-X (FTTx)/passive optical network (PON), among others.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- China
- Other Countries
- Asia Pacific, excluding China
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $422.9M | $327.7M | $313.4M |
| China | $274.6M | $177.7M | $129.9M |
| Other Countries | $158.3M | $134.9M | $114.5M |
| Asia Pacific, excluding China | $111.5M | $89.3M | $90.7M |
As the company reported it, from the “Revenue - Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $967.3M | $729.6M | $648.4M | $675.2M | $606.9M | $530.0M | $499.7M | $570.4M | $698.8M | $544.3M |
| Cost of revenue | $438.3M | $335.8M | $262.6M | $269.0M | $265.1M | $259.9M | $279.0M | $324.7M | $371.9M | $262.7M |
| Gross profit | $529.0M | $393.8M | $385.8M | $406.2M | $341.9M | $270.2M | $220.7M | $245.7M | $326.9M | $281.6M |
| R&D | $244.5M | $182.2M | $148.5M | $148.2M | $138.8M | $141.3M | $163.5M | $177.7M | $148.0M | $107.7M |
| SG&A | $154.9M | $137.9M | $129.9M | $125.3M | $122.0M | $124.3M | $153.3M | $161.7M | $187.9M | $145.4M |
| Total operating expenses | $399.4M | $320.1M | $278.4M | $273.5M | $260.9M | $266.8M | $601.1M | $352.2M | $343.0M | $268.4M |
| Operating income | $129.7M | $73.7M | $107.4M | $132.7M | $81.0M | $3.4M | -$380.4M | -$106.5M | -$16.1M | $13.2M |
| Interest expense | $5.5M | $5.1M | $12.4M | $8.6M | $22.1M | $27.4M | $35.8M | $31.3M | $28.9M | $18.4M |
| Pre-tax income | -$29.0M | $91.5M | $115.2M | $243.1M | $42.9M | -$41.6M | -$423.2M | -$155.2M | -$49.5M | -$21.6M |
| Income tax | $25.2M | $14.7M | $23.6M | $196.8M | $5.0M | $4.5M | $39.4M | $21.5M | $100.9M | $18.0M |
| Net income | -$54.2M | $76.9M | $91.6M | $440.0M | $38.0M | -$46.1M | -$383.8M | -$140.0M | -$169.5M | $1.4M |
| EPS, basic | -0.73 | 1.07 | 1.29 | 6.30 | 0.55 | -0.69 | -5.84 | -2.16 | -2.79 | 0.03 |
| EPS, diluted | -0.73 | 1.04 | 1.28 | 6.18 | 0.54 | -0.69 | -5.84 | -2.57 | -2.79 | 0.03 |
| Shares, diluted (wtd. avg.) | 74.0M | 73.6M | 71.5M | 71.2M | 70.5M | 66.6M | 65.7M | 65.3M | 60.7M | 53.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $112.1M | $146.8M | $174.0M | $120.0M | $156.5M | $129.4M | $75.5M | $94.7M | $130.1M | $333.0M |
| Short-term investments | $673.8M | $435.1M | $340.6M | $466.6M | $188.4M | $203.7M | $101.2M | $98.2M | $84.1M | $23.8M |
| Receivables | $148.6M | $105.7M | $91.3M | $101.6M | $84.6M | $45.9M | $69.8M | $97.4M | $136.1M | $108.3M |
| Inventory | $237.8M | $194.5M | $136.3M | $115.0M | $82.7M | $91.6M | $107.9M | $122.8M | $136.1M | $114.9M |
| Total current assets | $1.21B | $903.1M | $761.2M | $813.1M | $521.5M | $481.5M | $398.6M | $458.9M | $562.9M | $612.9M |
| Property, plant and equipment | $230.3M | $176.0M | $149.5M | $123.7M | $120.5M | $118.9M | $132.6M | $149.9M | $131.0M | $99.2M |
| Goodwill | $336.3M | $332.2M | $323.4M | $311.4M | $314.2M | $315.0M | $314.7M | $314.1M | $313.8M | $120.0M |
| Other intangibles | $78.6M | $76.1M | $67.0M | $51.3M | $84.7M | $130.9M | $181.2M | $512.8M | $621.1M | $259.6M |
| Total assets | $2.10B | $1.76B | $1.55B | $1.57B | $1.13B | $1.15B | $1.11B | $1.48B | $1.64B | $1.19B |
| Accounts payable | $67.6M | $43.2M | $25.0M | $30.7M | $28.7M | $23.0M | $24.8M | $42.0M | $47.0M | $30.6M |
| Short-term debt | $160.9M | $0 | — | — | — | $6.9M | $6.9M | $6.9M | $6.9M | $6.1M |
| Total current liabilities | $325.1M | $108.2M | $83.5M | $97.2M | $93.0M | $95.0M | $74.8M | $107.0M | $117.1M | $92.2M |
| Long-term debt | $339.6M | $448.3M | $447.1M | $565.9M | $492.1M | $652.2M | $655.3M | $658.4M | $661.5M | $573.9M |
| Total liabilities | $776.3M | $629.3M | $605.6M | $729.1M | $662.4M | $846.3M | $791.7M | $813.8M | $859.7M | $725.8M |
| Retained earnings | -$240.1M | -$185.8M | -$262.7M | -$354.3M | -$801.8M | -$839.7M | -$791.8M | -$408.0M | -$267.0M | -$97.5M |
| Total equity | $1.33B | $1.13B | $947.6M | $842.7M | $471.7M | $300.1M | $313.9M | $668.7M | $777.4M | $462.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $235.4M | $162.6M | $166.9M | $177.0M | $148.4M | $171.4M | $20.7M | $36.3M | $61.0M | $79.2M |
| Depreciation and amortisation | $63.3M | $67.2M | $52.2M | $57.2M | $70.0M | $78.8M | $104.4M | $112.4M | $93.0M | $70.6M |
| Stock-based compensation | $79.4M | $45.6M | $38.1M | $41.2M | $35.0M | $35.7M | $23.8M | $31.9M | $36.3M | $27.0M |
| Capital expenditure | $42.6M | $22.4M | $24.7M | $26.5M | $18.0M | $17.6M | $38.0M | $53.0M | $32.8M | $31.3M |
| Investing cash flow | -$328.3M | -$181.1M | $36.3M | -$182.9M | -$2.6M | -$107.2M | -$33.9M | -$67.1M | -$337.6M | -$94.9M |
| Financing cash flow | $58.1M | -$9.1M | -$149.0M | -$28.9M | -$119.1M | -$10.7M | -$5.8M | -$4.5M | $73.7M | $227.4M |
| Buybacks | $43.1M | $14.2M | $32.6M | $36.0M | $23.4M | $6.7M | $4.1M | $6.8M | $18.5M | $10.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493594-25-000054.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $544.3M | $698.8M | $570.4M | $499.7M | $530.0M | $606.9M | $675.2M | $648.4M | $729.6M | $967.3M |
| Gross profit | $281.6M | $326.9M | $245.7M | $220.7M | $270.2M | $341.9M | $406.2M | $385.8M | $393.8M | $529.0M |
| Net income | $1.4M | -$169.5M | -$140.0M | -$383.8M | -$46.1M | $38.0M | $440.0M | $91.6M | $76.9M | -$54.2M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Item 5.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3674
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NVDA | NVIDIA CORP | $5.08T | 43.1x | 65.5% |
| AVGO | Broadcom Inc. | $1.53T | 67.4x | 23.9% |
| MU | MICRON TECHNOLOGY INC | $991.10B | 115.6x | 48.9% |
| AMD | ADVANCED MICRO DEVICES INC | $843.65B | 195.0x | 34.3% |
| INTC | INTEL CORP | $438.63B | — | -0.5% |
| AMAT | APPLIED MATERIALS INC /DE | $299.38B | 43.6x | 4.4% |
| TXN | TEXAS INSTRUMENTS INC | $259.99B | 52.2x | 13.0% |
| MRVL | Marvell Technology, Inc. | $200.38B | 74.4x | 42.1% |