METTLER TOLEDO INTERNATIONAL INC/ MTD
We are a leading global supplier of precision instruments and services. We have strong leadership positions in all of our businesses and believe we hold global number-one market positions in most of them. We are recognized as an innovation leader and our solutions are critical in key research and development, quality control, and manufacturing processes for customers in a wide range of industries including life sciences, food, and chemicals. Our sales and service network is one of the most extensive in the industry. Our products are sold in more than 140 countries and we have a direct presence in approximately 40 countries. With proven growth strategies and a focus on execution, we have achieved a long-term track record of strong financial performance.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- China
- Other Europe
- Rest Of World
- Other Americas
- Germany
- France
- Switzerland
- United Kingdom
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $1.42B | $1.36B | $1.35B |
| China | $626.8M | $621.8M | $707.6M |
| Other Europe | $569.3M | $533.2M | $483.7M |
| Rest Of World | $559.2M | $543.9M | $497.0M |
| Other Americas | $258.7M | $247.5M | $221.7M |
| Germany | $242.6M | $236.3M | $221.5M |
| France | $164.6M | $152.8M | $139.3M |
| Switzerland | $95.4M | $93.6M | $91.6M |
| United Kingdom | $89.1M | $84.4M | $79.5M |
As the company reported it, from the “Segment Reporting Sales and PPE by Destination (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.03B | $3.87B | $3.79B | $3.92B | $3.72B | $3.09B | $3.01B | $2.94B | $2.73B | $2.51B |
| Cost of revenue | — | — | — | — | — | — | — | — | $317.9M | $304.9M |
| Gross profit | $2.39B | $2.33B | $2.24B | $2.31B | $2.17B | $1.80B | $1.74B | $1.68B | $1.58B | $1.44B |
| R&D | $199.4M | $189.4M | $185.3M | $177.1M | $169.8M | $140.1M | $143.9M | $141.1M | $128.3M | $119.2M |
| SG&A | $998.3M | $936.3M | $904.1M | $938.5M | $944.0M | $820.2M | $819.2M | $812.8M | $794.9M | $745.4M |
| Interest expense | $68.5M | $74.6M | $77.4M | $55.4M | $43.2M | $38.6M | $37.4M | $34.5M | $32.8M | $28.0M |
| Pre-tax income | $1.05B | $1.04B | $973.7M | $1.07B | $949.4M | $748.7M | $681.4M | $651.9M | $574.2M | $504.2M |
| Income tax | $179.7M | $174.1M | $184.9M | $198.1M | $180.4M | $146.0M | $120.3M | $139.2M | $198.2M | $119.8M |
| Net income | $869.2M | $863.1M | $788.8M | $872.5M | $769.0M | $602.7M | $561.1M | $512.6M | $376.0M | $384.4M |
| EPS, basic | 42.17 | 40.67 | 36.10 | 38.79 | 33.25 | 25.24 | 22.84 | 20.33 | 14.62 | 14.49 |
| EPS, diluted | 42.05 | 40.48 | 35.90 | 38.41 | 32.78 | 24.91 | 22.47 | 19.88 | 14.24 | 14.22 |
| Shares, diluted (wtd. avg.) | 20.7M | 21.3M | 22.0M | 22.7M | 23.5M | 24.2M | 25.0M | 25.8M | 26.4M | 27.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $66.9M | $59.4M | $69.8M | $96.0M | $98.6M | $94.3M | $207.8M | $178.1M | $148.7M | $158.7M |
| Receivables | $778.2M | $687.1M | $663.9M | $709.3M | $647.3M | $593.8M | $566.3M | $535.5M | — | — |
| Inventory | $387.2M | $342.3M | $385.9M | $441.7M | $414.5M | $297.6M | $274.3M | $268.8M | — | — |
| Total current assets | $1.36B | $1.19B | $1.23B | $1.38B | $1.27B | $1.06B | $1.11B | $1.05B | — | — |
| Property, plant and equipment | $845.6M | $770.3M | $803.4M | $778.6M | $799.4M | $798.9M | $748.7M | $717.5M | — | — |
| Goodwill | $739.2M | $668.9M | $670.1M | $660.2M | $648.6M | $550.3M | $536.0M | $534.8M | $539.8M | — |
| Other intangibles | $278.9M | $257.1M | $285.4M | $306.1M | $307.4M | $196.8M | $206.2M | $217.3M | — | — |
| Total assets | $3.71B | $3.24B | $3.36B | $3.49B | $3.33B | $2.81B | $2.79B | $2.62B | $2.55B | — |
| Accounts payable | $266.6M | $215.8M | $210.4M | $252.5M | $272.9M | $175.8M | $185.6M | $196.6M | — | — |
| Short-term debt | $63.9M | $182.6M | $192.2M | $106.1M | $101.1M | $50.3M | $55.9M | $49.7M | — | — |
| Total current liabilities | $1.20B | $1.17B | $1.18B | $1.15B | $1.15B | $840.3M | $754.5M | $734.4M | — | — |
| Long-term debt | $2.09B | $1.83B | $1.89B | $1.91B | $1.58B | $1.28B | $1.24B | $985.0M | — | — |
| Total liabilities | $3.74B | $3.37B | $3.51B | $3.47B | $3.16B | $2.53B | $2.37B | $2.03B | — | — |
| Retained earnings | $9.24B | $8.37B | $7.51B | $6.73B | $5.86B | $5.10B | $4.50B | $3.94B | — | — |
| Total equity | -$23.6M | -$126.9M | -$149.9M | $24.8M | $171.4M | $282.7M | $420.8M | $590.1M | $547.3M | $434.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $955.8M | $968.3M | $965.9M | $859.1M | $908.8M | $724.7M | $603.5M | $565.0M | $516.3M | $460.8M |
| Depreciation and amortisation | $51.1M | $50.4M | $49.0M | $46.8M | $45.0M | $42.0M | $39.0M | $37.2M | $33.5M | $32.7M |
| Stock-based compensation | $22.5M | $20.0M | $17.9M | $19.7M | $19.6M | $18.7M | $18.3M | $17.6M | $16.6M | $15.3M |
| Capital expenditure | $107.1M | $103.9M | $105.3M | $121.2M | $107.6M | $92.5M | $97.3M | $142.7M | $127.4M | $124.0M |
| Investing cash flow | -$193.9M | -$119.5M | -$131.7M | -$139.4M | -$314.1M | -$100.4M | -$99.1M | -$138.9M | -$217.3M | -$231.5M |
| Financing cash flow | -$755.2M | -$856.0M | -$859.6M | -$716.0M | -$590.5M | -$743.9M | -$477.4M | -$388.0M | -$319.5M | -$163.6M |
| Buybacks | $800.0M | $850.0M | $900.0M | $1.10B | $1,000.0M | $775.0M | $775.0M | $475.0M | $400.0M | $500.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001037646-26-000011.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.51B | $2.73B | $2.94B | $3.01B | $3.09B | $3.72B | $3.92B | $3.79B | $3.87B | $4.03B |
| Gross profit | $1.44B | $1.58B | $1.68B | $1.74B | $1.80B | $2.17B | $2.31B | $2.24B | $2.33B | $2.39B |
| Net income | $384.4M | $376.0M | $512.6M | $561.1M | $602.7M | $769.0M | $872.5M | $788.8M | $863.1M | $869.2M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3826
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| A | AGILENT TECHNOLOGIES, INC. | $49.61B | 38.5x | 6.7% |
| WAT | WATERS CORP /DE/ | $44.80B | 42.4x | 7.0% |
| ILMN | ILLUMINA, INC. | $40.93B | 49.7x | -0.7% |
| RVTY | REVVITY, INC. | $17.90B | 77.5x | 3.7% |
| AVTR | Avantor, Inc. | $11.80B | — | -3.4% |
| BIO | BIO-RAD LABORATORIES, INC. | $9.96B | 13.4x | 0.7% |
| TXG | 10x Genomics, Inc. | $9.48B | — | 5.2% |
| BRKR | BRUKER CORP | $8.83B | — | 2.1% |