AGILENT TECHNOLOGIES, INC. A
Agilent Technologies, Inc. ("we", "Agilent" or the "company"), incorporated in Delaware in May 1999, is a global leader in life sciences, diagnostics and applied markets, providing application focused solutions that include instruments, software, services and consumables for the entire laboratory workflow.
In November 2024, we announced a change in our organizational structure to support our market-focused, customer-centric strategy. Our former Diagnostics and Genomics segment combined with our liquid chromatography and liquid chromatography mass spectrometry instrument platforms to form our new Life Sciences and Diagnostics Markets segment. Our chemistries and supplies, laboratory automation, and software and informatics divisions moved from our former Life Sciences and Applied Markets segment to our Agilent CrossLab segment. The remaining divisions in our former Life Sciences and Applied Markets segment which includes our gas chromatography, gas chromatography mass spectrometry, remarketed instruments, spectroscopy and vacuum divisions formed our new Applied Markets segment.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Americas
- Asia Pacific
- Europe
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Americas | $2.81B | $2.57B | $2.73B |
| Asia Pacific | $2.22B | $2.17B | $2.35B |
| Europe | $1.92B | $1.77B | $1.75B |
As the company reported it, from the “REVENUE - Revenue by Region (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.95B | $6.51B | $6.83B | $6.85B | $6.32B | $5.34B | $5.16B | $4.91B | $4.47B | $4.20B |
| Cost of revenue | $3.31B | $2.98B | $3.37B | $3.13B | $2.91B | $2.50B | $2.36B | $2.23B | $2.07B | $2.00B |
| Gross profit | $3.64B | $3.54B | $3.46B | $3.72B | $3.41B | $2.84B | $2.81B | $2.68B | $2.40B | $2.20B |
| R&D | $455.0M | $479.0M | $481.0M | $467.0M | $441.0M | $495.0M | $404.0M | $387.0M | $341.0M | $329.0M |
| SG&A | $1.71B | $1.57B | $1.63B | $1.64B | $1.62B | $1.50B | $1.46B | $1.39B | $1.25B | $1.25B |
| Total operating expenses | $5.47B | $5.02B | $5.48B | $5.23B | $4.97B | $4.49B | $4.22B | $4.01B | $3.67B | $3.59B |
| Operating income | $1.48B | $1.49B | $1.35B | $1.62B | $1.35B | $846.0M | $941.0M | $904.0M | $807.0M | $615.0M |
| Interest expense | $112.0M | $96.0M | $95.0M | $84.0M | $81.0M | $78.0M | $74.0M | $75.0M | $79.0M | $72.0M |
| Pre-tax income | $1.44B | $1.52B | $1.34B | $1.50B | $1.36B | $842.0M | $919.0M | $946.0M | $803.0M | $544.0M |
| Income tax | $132.0M | $232.0M | $99.0M | $250.0M | $150.0M | $123.0M | $152.0M | $630.0M | $119.0M | $82.0M |
| Net income | $1.30B | $1.29B | $1.24B | $1.25B | $1.21B | $719.0M | $1.07B | $316.0M | $684.0M | $462.0M |
| EPS, basic | 4.59 | 4.44 | 4.22 | 4.19 | 3.98 | 2.33 | 3.41 | 0.98 | 2.12 | 1.42 |
| EPS, diluted | 4.57 | 4.43 | 4.19 | 4.18 | 3.94 | 2.30 | 3.37 | 0.97 | 2.10 | 1.40 |
| Shares, diluted (wtd. avg.) | 285.0M | 291.0M | 296.0M | 300.0M | 307.0M | 312.0M | 318.0M | 325.0M | 326.0M | 329.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.79B | $1.33B | $1.59B | $1.06B | $1.49B | $1.45B | $1.39B | $2.25B | $2.69B | $2.29B |
| Receivables | $1.49B | $1.32B | $1.29B | $1.41B | $1.17B | $1.04B | $930.0M | $776.0M | $724.0M | $631.0M |
| Inventory | $1.02B | $972.0M | $1.03B | $1.04B | $830.0M | $720.0M | $679.0M | $638.0M | $575.0M | $533.0M |
| Total current assets | $4.59B | $3.96B | $4.19B | $3.78B | $3.80B | $3.42B | $3.19B | $3.85B | $4.17B | $3.63B |
| Property, plant and equipment | $2.02B | $1.78B | $1.27B | $1.10B | $945.0M | $845.0M | $850.0M | $822.0M | $757.0M | $639.0M |
| Goodwill | $4.47B | $4.48B | $3.96B | $3.95B | $3.98B | $3.60B | $3.59B | $2.97B | $2.61B | $2.52B |
| Other intangibles | $445.0M | $547.0M | $475.0M | $821.0M | $981.0M | $831.0M | $1.11B | $491.0M | $361.0M | $416.0M |
| Total assets | $12.73B | $11.85B | $10.76B | $10.53B | $10.71B | $9.63B | $9.45B | $8.54B | $8.43B | $7.79B |
| Accounts payable | $570.0M | $540.0M | $418.0M | $580.0M | $446.0M | $354.0M | $354.0M | $340.0M | $305.0M | $257.0M |
| Short-term debt | $304.0M | $45.0M | $0 | $36.0M | $0 | $75.0M | $616.0M | $0 | $210.0M | $0 |
| Total current liabilities | $2.35B | $1.90B | $1.60B | $1.86B | $1.71B | $1.47B | $2.08B | $1.17B | $1.26B | $945.0M |
| Long-term debt | $3.05B | $3.35B | $2.73B | $2.73B | $2.73B | $2.28B | $1.79B | $1.80B | $1.80B | $1.90B |
| Total liabilities | $5.99B | $5.95B | $4.92B | $5.23B | $5.32B | $4.75B | $4.70B | $3.97B | $3.59B | $3.55B |
| Retained earnings | $1.39B | $750.0M | $782.0M | $324.0M | $348.0M | $81.0M | -$18.0M | -$336.0M | -$126.0M | $6.09B |
| Total equity | $6.74B | $5.90B | -$327.0M | $5.30B | $5.39B | $4.87B | $4.75B | $4.57B | $4.83B | $4.25B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.56B | $1.75B | $1.77B | $1.31B | $1.49B | $921.0M | $1.02B | $1.09B | $889.0M | $793.0M |
| Depreciation and amortisation | $288.0M | $257.0M | $271.0M | $317.0M | $321.0M | $308.0M | $238.0M | $210.0M | $212.0M | $246.0M |
| Stock-based compensation | $128.0M | $129.0M | $111.0M | $125.0M | $110.0M | $83.0M | $72.0M | $70.0M | $60.0M | $58.0M |
| Capital expenditure | $407.0M | $378.0M | $298.0M | $291.0M | $188.0M | $119.0M | $155.0M | $177.0M | $176.0M | $139.0M |
| Investing cash flow | -$394.0M | -$1.26B | -$310.0M | -$338.0M | -$749.0M | -$147.0M | -$1.59B | -$705.0M | -$304.0M | -$238.0M |
| Financing cash flow | -$715.0M | -$752.0M | -$930.0M | -$1.37B | -$696.0M | -$717.0M | -$299.0M | -$797.0M | -$202.0M | -$268.0M |
| Dividends paid | $282.0M | $274.0M | $265.0M | $250.0M | $236.0M | $222.0M | $206.0M | $191.0M | $170.0M | $150.0M |
| Buybacks | $425.0M | $1.15B | $575.0M | $1.14B | $788.0M | $469.0M | $723.0M | $422.0M | $194.0M | $434.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001090872-25-000087.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.20B | $4.47B | $4.91B | $5.16B | $5.34B | $6.32B | $6.85B | $6.83B | $6.51B | $6.95B |
| Gross profit | $2.20B | $2.40B | $2.68B | $2.81B | $2.84B | $3.41B | $3.72B | $3.46B | $3.54B | $3.64B |
| Net income | $462.0M | $684.0M | $316.0M | $1.07B | $719.0M | $1.21B | $1.25B | $1.24B | $1.29B | $1.30B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Officer or director change Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Item 5.02
- Change of control Control of the company has changed hands. Item 5.01
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3826
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WAT | WATERS CORP /DE/ | $44.57B | 42.2x | 7.0% |
| ILMN | ILLUMINA, INC. | $40.68B | 49.4x | -0.7% |
| MTD | METTLER TOLEDO INTERNATIONAL INC/ | $33.47B | 39.7x | 4.0% |
| RVTY | REVVITY, INC. | $17.72B | 76.7x | 3.7% |
| AVTR | Avantor, Inc. | $11.80B | — | -3.4% |
| BIO | BIO-RAD LABORATORIES, INC. | $9.89B | 13.3x | 0.7% |
| TXG | 10x Genomics, Inc. | $9.30B | — | 5.2% |
| BRKR | BRUKER CORP | $8.74B | — | 2.1% |