Marex Group Ltd MRX

Financials SIC 6200 - Security & Commodity Brokers, Dealers, Exchanges & Services NAICS Finance and Insurance › Securities, Commodity Contracts, and Other Financial Investments and Related Activities › Securities and Commodity Exchanges derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021
Revenue $2.02B$1.59B$1.24B$711.1M—
Net income $307.7M$218.0M$141.3M$98.2M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021
Total assets $34.68B$24.31B$17.61B$15.74B—
Total equity —$976.9M$775.9M$677.7M$477.7M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001997464-26-000018.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 1B 2B 3B Revenue, FY2022: 711.1M Net income, FY2022: 98.2M Revenue, FY2023: 1.2B Net income, FY2023: 141.3M Revenue, FY2024: 1.6B Net income, FY2024: 218M Revenue, FY2025: 2B Net income, FY2025: 307.7M FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2021FY2022FY2023FY2024FY2025
Revenue — $711.1M $1.24B $1.59B $2.02B
Gross profit — — — — —
Net income — $98.2M $141.3M $218.0M $307.7M

Others in SIC 6200

TickerCompanyMarket capP/ERevenue growth
CME CME GROUP INC. $110.26B 27.4x 6.4%
ICE Intercontinental Exchange, Inc. $91.36B 28.2x 7.5%
NDAQ NASDAQ, INC. $57.33B 33.2x 11.6%
TW Tradeweb Markets Inc. $26.04B 32.4x 18.9%
LPLA LPL Financial Holdings Inc. $24.85B 28.9x 37.2%
SNEX StoneX Group Inc. $6.82B 9.6x 38.4%
BGC BGC Group, Inc. $5.61B 38.0x 34.7%
TOP TOP Financial Group Ltd $114.6M — 2.1%