StoneX Group Inc. SNEX
We operate a global financial services network that connects companies, organizations, traders and investors to the global market ecosystem through a unique blend of digital platforms, end-to-end clearing and execution services, high touch service and deep expertise. We strive to be the one trusted partner to our clients, providing our network, products and services to allow them to pursue trading opportunities, manage their market risks, make investments and improve their business performance. Our businesses are supported by our global infrastructure of regulated operating subsidiaries, advanced technology platforms and team of more than 5,400 employees as of September 30, 2025. We believe our client-first approach differentiates us from large banking institutions, engenders trust and has enabled us to establish market leading positions in a number of complex fields in financial markets around the world.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.07B | $2.22B | $3.49B | $3.61B | $2.12B | $487.3M | $452.0M | $462.9M | $383.6M | $14.75B |
| Cost of revenue | — | — | — | — | — | — | — | $26.65B | $28.64B | $14.08B |
| Gross profit | $4.13B | $3.44B | $2.91B | $2.11B | $1.67B | $1.31B | $1.11B | $975.8M | $784.0M | $671.0M |
| Operating income | — | -$64.7M | -$62.9M | -$59.5M | — | — | — | — | — | — |
| Interest expense | — | — | $802.2M | $135.5M | $49.6M | $80.4M | $142.0M | $70.5M | $42.1M | $28.3M |
| Pre-tax income | $408.8M | $354.1M | $323.0M | $277.2M | $154.1M | $206.7M | $111.0M | $101.5M | $15.2M | $72.7M |
| Income tax | $102.9M | $93.3M | $84.5M | $70.1M | $37.8M | $37.1M | $25.9M | $46.0M | $8.8M | $18.0M |
| Net income | $305.9M | $260.8M | $238.5M | $207.1M | $116.3M | $169.6M | $85.1M | $55.5M | $6.4M | $54.7M |
| EPS, basic | 6.22 | 5.49 | 5.14 | 6.85 | 5.90 | 8.78 | 4.46 | 2.93 | 0.32 | 2.94 |
| EPS, diluted | 5.89 | 5.31 | 4.97 | 6.67 | 5.74 | 8.61 | 4.39 | 2.87 | 0.31 | 2.90 |
| Shares, diluted (wtd. avg.) | 50.1M | 47.4M | 46.4M | 30.1M | 19.7M | 19.2M | 19.0M | 18.9M | 18.7M | 18.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.61B | $1.27B | $1.11B | $6.29B | $6.51B | $4.47B | $2.45B | $2.29B | $2.66B | $1.64B |
| Inventory | $917.5M | $681.1M | $537.3M | $513.5M | $447.5M | $281.1M | $229.3M | $222.5M | $124.8M | $123.8M |
| Property, plant and equipment | $166.6M | $143.1M | $123.5M | $112.9M | $93.3M | $62.1M | $43.9M | $42.4M | $38.7M | $29.4M |
| Goodwill | $298.3M | $61.0M | $59.3M | $58.2M | $58.1M | $54.7M | $51.2M | $48.4M | $47.1M | $47.5M |
| Other intangibles | $437.9M | $19.6M | $23.1M | $28.0M | $42.7M | $54.8M | $16.7M | $11.4M | $12.3M | $9.1M |
| Total assets | $45.27B | $27.47B | $21.94B | $19.86B | $18.84B | $13.47B | $9.94B | $7.82B | $6.24B | $5.95B |
| Short-term debt | — | — | — | — | — | — | — | — | — | $180.0M |
| Total liabilities | $42.89B | $25.76B | $20.56B | $18.79B | $17.94B | $12.71B | $9.34B | $7.32B | $5.79B | $5.52B |
| Retained earnings | $1.69B | $1.39B | $1.13B | $889.6M | $682.5M | $572.4M | $402.1M | $317.0M | $261.5M | $255.1M |
| Total equity | $2.38B | $1.71B | $1.38B | $1.07B | $904.0M | $767.5M | $594.2M | $505.3M | $449.9M | $433.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $4.39B | $506.9M | -$23.7M | -$229.5M | $2.12B | $1.95B | $195.6M | -$473.6M | $1.04B | -$27.8M |
| Depreciation and amortisation | $67.5M | $53.1M | $51.0M | $44.4M | $36.5M | $19.7M | $14.0M | $11.6M | $9.8M | $8.2M |
| Stock-based compensation | $49.0M | $37.2M | $28.0M | $17.8M | $13.9M | $10.3M | $8.1M | $6.6M | $6.3M | $5.1M |
| Capital expenditure | $65.4M | $65.2M | $46.9M | $49.5M | $62.1M | $16.6M | $11.9M | $12.5M | $16.1M | $15.4M |
| Investing cash flow | -$465.5M | -$63.7M | -$53.0M | -$49.5M | -$59.8M | -$241.6M | -$40.8M | -$15.4M | -$22.3M | -$35.5M |
| Financing cash flow | $914.8M | $188.0M | -$169.3M | $65.8M | -$35.6M | $312.3M | $9.6M | $120.9M | $5.7M | $121.0M |
| Buybacks | — | — | $0 | $0 | $11.7M | $7.5M | $3.8M | $0 | $0 | $19.5M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000913760-25-000196.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.75B | $383.6M | $462.9M | $452.0M | $487.3M | $2.12B | $3.61B | $3.49B | $2.22B | $3.07B |
| Gross profit | $671.0M | $784.0M | $975.8M | $1.11B | $1.31B | $1.67B | $2.11B | $2.91B | $3.44B | $4.13B |
| Net income | $54.7M | $6.4M | $55.5M | $85.1M | $169.6M | $116.3M | $207.1M | $238.5M | $260.8M | $305.9M |
Recent filings and events
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Other event Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6200
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CME | CME GROUP INC. | $110.26B | 27.4x | 6.4% |
| ICE | Intercontinental Exchange, Inc. | $91.36B | 28.2x | 7.5% |
| NDAQ | NASDAQ, INC. | $57.33B | 33.2x | 11.6% |
| TW | Tradeweb Markets Inc. | $26.04B | 32.4x | 18.9% |
| LPLA | LPL Financial Holdings Inc. | $24.85B | 28.9x | 37.2% |
| BGC | BGC Group, Inc. | $5.61B | 38.0x | 34.7% |
| TOP | TOP Financial Group Ltd | $114.6M | — | 2.1% |
| EBON | Ebang International Holdings Inc. | — | — | 11.4% |