Montauk Renewables, Inc. MNTK
We are a renewable energy company specializing in the recovery and processing of biogas from landfills and other non-fossil fuel sources to beneficial use as a replacement to fossil fuels. We develop, own, and operate RNG projects, using proven technologies that supply renewable fuel into the transportation and electrical power sectors. We are one of the largest U.S. producers of RNG, having participated in the industry for over 30 years. We established our currently operating portfolio of eleven RNG and two Renewable Electricity projects and development projects through self-development, partnerships, and acquisitions that span seven states.
In January 2021, we closed the initial public offering of our common stock on the Nasdaq Capital Market with the shares traded under the symbol "MNTK." Our common stock is also secondarily listed on the Johannesburg Stock Exchange under the trading symbol "MKR."
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- RNG
- REG
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| RNG | $155.7M | $158.0M | $156.5M |
| REG | $17.2M | $17.8M | $18.4M |
As the company reported it, from the “Segment Information - Summary of Operating Revenue and Significant Expenses, by Segment (Detail)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $176.4M | $175.7M | $174.9M | $213.4M | $148.1M | $100.2M | $104.0M | — |
| Gross profit | — | — | $45.3M | $65.7M | $25.4M | $25.1M | $30.8M | — |
| SG&A | $31.7M | $36.3M | $34.4M | $34.1M | $42.6M | $16.6M | $13.6M | — |
| Total operating expenses | $175.5M | $159.6M | $151.3M | $161.0M | $144.8M | $96.8M | $94.7M | — |
| Operating income | $852.0K | $16.1M | $23.6M | $44.6M | $3.3M | $3.6M | $11.0M | — |
| Interest expense | $4.8M | $5.3M | $5.8M | $1.8M | $2.9M | $4.3M | $5.6M | — |
| Pre-tax income | -$2.5M | $12.2M | $18.4M | $43.2M | -$367.0K | -$1.4M | $5.5M | — |
| Income tax | $4.2M | $2.4M | $3.4M | $8.0M | $4.2M | $6.0M | $354.0K | — |
| Net income | $1.7M | $9.7M | $14.9M | $35.2M | -$4.5M | $4.6M | $5.8M | — |
| EPS, basic | 0.01 | 0.07 | 0.11 | 0.25 | -0.03 | — | — | — |
| EPS, diluted | 0.01 | 0.07 | 0.11 | 0.25 | -0.03 | — | — | — |
| Shares, diluted (wtd. avg.) | 143.1M | 142.4M | 142.2M | 142.6M | 141.0M | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $23.8M | $45.6M | $73.8M | $105.6M | $53.6M | $21.6M | $10.4M | $55.0M |
| Receivables | $6.6M | $7.9M | $12.6M | $7.1M | $9.3M | $5.3M | — | — |
| Total current assets | $37.2M | $57.2M | $90.2M | $124.9M | $75.2M | $32.5M | — | — |
| Property, plant and equipment | $341.4M | $252.3M | $214.3M | $175.9M | $180.9M | $186.4M | — | — |
| Goodwill | $60.0K | $60.0K | $60.0K | $60.0K | $60.0K | $60.0K | — | — |
| Other intangibles | $19.3M | $17.8M | $18.0M | $15.4M | $13.7M | $13.5M | — | — |
| Total assets | $435.5M | $349.0M | $350.2M | $332.3M | $286.5M | $253.4M | $243.6M | — |
| Accounts payable | $15.6M | $8.9M | $7.9M | $4.6M | $5.0M | $6.0M | — | — |
| Short-term debt | $2.7M | $11.9M | $7.9M | $7.9M | $7.8M | $9.5M | — | — |
| Total current liabilities | $33.4M | $33.5M | $29.4M | $28.4M | $24.6M | $28.5M | — | — |
| Long-term debt | $126.0M | $43.8M | $55.6M | $63.5M | $71.4M | $56.3M | — | — |
| Total liabilities | $172.3M | $91.6M | $100.0M | $105.2M | $104.2M | $93.7M | — | — |
| Retained earnings | $57.1M | $55.3M | $45.6M | $30.7M | -$4.5M | — | — | — |
| Total equity | $263.1M | $257.4M | $250.2M | $227.1M | $182.3M | $159.6M | $154.3M | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $30.3M | $43.8M | $41.1M | $81.1M | $42.9M | $28.7M | $27.8M | — |
| Depreciation and amortisation | $30.0M | $23.5M | $21.2M | $20.7M | $22.9M | $22.1M | $19.8M | — |
| Stock-based compensation | $4.4M | $10.0M | $8.3M | $9.8M | $22.4M | $762.0K | $570.0K | — |
| Capital expenditure | $116.5M | $62.3M | $63.1M | $22.3M | $10.0M | $4.1M | $45.6M | — |
| Investing cash flow | -$120.5M | -$62.2M | -$63.1M | -$20.8M | -$19.5M | -$16.0M | -$44.9M | — |
| Financing cash flow | $68.3M | -$9.8M | -$9.3M | -$8.3M | $8.6M | -$1.5M | -$27.5M | — |
| Buybacks | $419.0K | $10.1M | $122.0K | $238.0K | — | — | $74.0K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-102364.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $104.0M | $100.2M | $148.1M | $213.4M | $174.9M | $175.7M | $176.4M |
| Gross profit | — | $30.8M | $25.1M | $25.4M | $65.7M | $45.3M | — | — |
| Net income | — | $5.8M | $4.6M | -$4.5M | $35.2M | $14.9M | $9.7M | $1.7M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced Item 2.02
- Results announced Item 2.02
- Results announced Item 2.02
- Shareholder vote Item 5.07
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4932
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SRE | SEMPRA | $54.95B | 30.6x | 5.1% |
| UGI | UGI CORP /PA/ | $8.26B | 12.5x | 1.4% |
| CLNE | Clean Energy Fuels Corp. | $321.8M | — | 2.2% |
| OPAL | OPAL Fuels Inc. | $44.8M | 10.1x | 12.3% |