Monster Beverage Corp MNST
When this report uses the words "the Company", "we", "us" and "our", these words refer to Monster Beverage Corporation and its subsidiaries, unless the context otherwise requires. Based in Corona, California, Monster Beverage Corporation is a holding company and conducts no operating business, except through its consolidated subsidiaries. The Company's subsidiaries primarily develop and market energy drinks.
We develop, market, sell and distribute energy drink beverages and concentrates for energy drink beverages, primarily under the following brand names:
We also develop, market, sell and distribute craft beers, flavored malt beverages ("FMBs") and hard seltzers under a number of brands, including Jai Alai® IPA, Florida Man® IPA, Dale's Pale Ale®, Wild Basin® Hard Seltzers, Dallas Blonde®, Deep EllumTM IPA, Perrin Brewing Company® Black Ale, Hop Rising® Double IPA, Wasatch® Apricot Hefeweizen, The BeastTM, Beast® Tea, Blind Lemon®, Blinder LemonTM and other brands.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- U.S. and Canada
- Emea
- Latin America and Caribbean
- Asia Pacific (including Oceania)
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| U.S. and Canada | $5.07B | $4.72B | $4.61B |
| Emea | $1.90B | $1.56B | $1.39B |
| Latin America and Caribbean | $698.0M | $666.5M | $624.9M |
| Asia Pacific (including Oceania) | $624.1M | $541.0M | $514.4M |
As the company reported it, from the “REVENUE RECOGNITION - Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.29B | $7.49B | $7.14B | $6.31B | $5.54B | $4.60B | $4.20B | $3.81B | $3.37B | $3.05B |
| Cost of revenue | $3.66B | $3.44B | $3.35B | $3.14B | $2.43B | $1.87B | $1.68B | $1.51B | $1.23B | $1.11B |
| Gross profit | $4.63B | $4.05B | $3.79B | $3.17B | $3.11B | $2.72B | $2.52B | $2.30B | $2.14B | $1.94B |
| Total operating expenses | $2.21B | $2.12B | $1.84B | $1.59B | $1.31B | $1.09B | $1.12B | $1.01B | $938.9M | $856.7M |
| Operating income | $2.42B | $1.93B | $1.95B | $1.58B | $1.80B | $1.63B | $1.40B | $1.28B | $1.20B | $1.09B |
| Pre-tax income | $2.48B | $1.99B | $2.07B | $1.57B | $1.80B | $1.63B | $1.42B | $1.29B | $1.20B | $1.08B |
| Income tax | $577.1M | $480.4M | $437.5M | $380.3M | $423.9M | $216.6M | $308.1M | $300.3M | $380.9M | $367.0M |
| Net income | $1.91B | $1.51B | $1.63B | $1.19B | $1.38B | $1.41B | $1.11B | $993.0M | $820.7M | $712.7M |
| Shares, diluted (wtd. avg.) | 984.5M | 1.01B | 1.06B | 1.07B | 1.07B | 534.8M | 546.6M | 564.3M | 577.1M | 599.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $2.09B | $1.53B | $2.30B | $1.31B | $1.33B | $1.18B | $798.0M | $637.5M | $528.6M | $377.6M |
| Short-term investments | $677.1M | $0 | $955.6M | $1.36B | $1.75B | $881.4M | $533.1M | $320.6M | $672.9M | $220.6M |
| Receivables | $1.62B | $1.22B | $1.19B | $1.02B | $896.7M | $666.0M | $540.3M | $484.6M | $449.5M | $448.1M |
| Inventory | $799.6M | $737.1M | $971.4M | $935.6M | $593.4M | $333.1M | $360.7M | $277.7M | $255.7M | $162.0M |
| Total current assets | $5.36B | $3.64B | $5.59B | $4.76B | $4.68B | $3.14B | $2.32B | $1.80B | $2.09B | $1.43B |
| Property, plant and equipment | $1.08B | $1.05B | $890.8M | $516.9M | $313.8M | $314.7M | $298.6M | $243.1M | $230.3M | $173.3M |
| Goodwill | $1.33B | $1.33B | $1.42B | $1.42B | $1.33B | $1.33B | $1.33B | $1.33B | $1.33B | $1.33B |
| Other intangibles | $1.38B | $1.41B | $1.43B | $1.22B | $1.07B | $1.06B | $1.05B | $1.05B | $1.03B | $1.03B |
| Total assets | $9.99B | $7.72B | $9.69B | $8.29B | $7.80B | $6.20B | $5.15B | $4.53B | $4.79B | $4.15B |
| Accounts payable | $566.0M | $466.8M | $564.4M | $444.3M | $404.3M | $296.8M | $274.0M | $248.8M | $245.9M | $193.3M |
| Total current liabilities | $1.45B | $1.10B | $1.16B | $1.00B | $965.1M | $750.0M | $661.1M | $601.1M | $560.4M | $470.6M |
| Long-term debt | — | $374.0M | — | — | — | — | — | — | — | — |
| Retained earnings | $9.35B | $7.45B | $5.94B | $9.00B | $7.81B | $6.43B | $5.02B | $3.91B | $2.93B | $2.11B |
| Total equity | $8.25B | $5.96B | $8.23B | $7.03B | $6.57B | $5.16B | $4.17B | $3.61B | $3.90B | $3.33B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.10B | $1.93B | $1.72B | $887.7M | $1.16B | $1.36B | $1.11B | $1.16B | $987.7M | $701.4M |
| Depreciation and amortisation | $114.4M | $80.4M | $68.9M | $61.2M | $50.2M | $57.0M | $60.7M | $57.0M | $48.9M | $40.8M |
| Stock-based compensation | $125.7M | $91.0M | $68.8M | $64.1M | $70.5M | $70.3M | $63.4M | $57.1M | $52.3M | $45.8M |
| Capital expenditure | $132.3M | $264.1M | $221.4M | $188.7M | $43.9M | $48.7M | $101.7M | $61.9M | $83.4M | $99.8M |
| Investing cash flow | -$1.32B | $733.7M | -$193.4M | -$161.4M | -$992.0M | -$472.5M | -$326.7M | $273.0M | -$531.5M | -$256.2M |
| Financing cash flow | -$324.4M | -$3.33B | -$542.6M | -$706.9M | $34.8M | -$526.1M | -$628.5M | -$1.32B | -$311.1M | -$2.24B |
| Buybacks | $103.6M | $3.77B | $659.0M | $771.0M | $13.8M | $595.9M | $707.3M | $1.34B | $361.2M | $2.25B |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-020831.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.05B | $3.37B | $3.81B | $4.20B | $4.60B | $5.54B | $6.31B | $7.14B | $7.49B | $8.29B |
| Gross profit | $1.94B | $2.14B | $2.30B | $2.52B | $2.72B | $3.11B | $3.17B | $3.79B | $4.05B | $4.63B |
| Net income | $712.7M | $820.7M | $993.0M | $1.11B | $1.41B | $1.38B | $1.19B | $1.63B | $1.51B | $1.91B |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event Item 8.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2086
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CELH | Celsius Holdings, Inc. | $7.20B | 113.9x | 85.5% |
| FIZZ | NATIONAL BEVERAGE CORP | $3.38B | 18.4x | -1.7% |
| ZVIA | Zevia PBC | $91.9M | — | 4.0% |
| REED | REED'S, INC. | $7.0M | — | -10.2% |
| KOF | COCA COLA FEMSA SAB DE CV | — | — | -10.5% |
| FMX | MEXICAN ECONOMIC DEVELOPMENT INC | — | — | — |
| CCEP | COCA-COLA EUROPACIFIC PARTNERS plc | — | — | — |
| COKE | Coca-Cola Consolidated, Inc. | — | — | 4.8% |