MakeMyTrip Ltd MMYT

Industrials SIC 4700 - Transportation Services NAICS Transportation and Warehousing › Support Activities for Transportation derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2024 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Revenue $978.3M$782.5M$593.0M$303.9M$163.4M$511.5M$486.0M$675.3M$447.6M$336.1M
Operating income $119.9M$65.2M$23.6M-$30.4M-$67.7M-$429.4M-$152.9M-$219.4M-$135.4M-$66.8M
Net income $95.3M$216.7M-$11.2M-$45.6M-$56.0M-$447.5M-$167.9M-$220.2M-$110.3M-$88.5M

Balance sheet

Fiscal year FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Total assets $1.83B$1.66B$1.36B$1.32B$1.31B$1.08B$1.57B$1.77B$1.54B—
Total equity $1.21B$1.12B$876.1M$896.5M$891.2M$862.3M$1.36B$1.56B$1.41B$77.6M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000950170-25-086539.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -500M 0 500M 1B Revenue, FY2015: 336.1M Net income, FY2015: -88.5M Revenue, FY2016: 447.6M Net income, FY2016: -110.3M Revenue, FY2017: 675.3M Net income, FY2017: -220.2M Revenue, FY2018: 486M Net income, FY2018: -167.9M Revenue, FY2019: 511.5M Net income, FY2019: -447.5M Revenue, FY2020: 163.4M Net income, FY2020: -56M Revenue, FY2021: 303.9M Net income, FY2021: -45.6M Revenue, FY2022: 593M Net income, FY2022: -11.2M Revenue, FY2023: 782.5M Net income, FY2023: 216.7M Revenue, FY2024: 978.3M Net income, FY2024: 95.3M FY2015 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024
Fiscal year FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Revenue $336.1M $447.6M $675.3M $486.0M $511.5M $163.4M $303.9M $593.0M $782.5M $978.3M
Gross profit — — — — — — — — — —
Net income -$88.5M -$110.3M -$220.2M -$167.9M -$447.5M -$56.0M -$45.6M -$11.2M $216.7M $95.3M

Others in SIC 4700

TickerCompanyMarket capP/ERevenue growth
BKNG Booking Holdings Inc. $117.09B 0.9x 13.4%
EXPE Expedia Group, Inc. $34.75B 29.5x 7.6%
XPO XPO, Inc. $21.45B 69.4x 1.1%
GATX GATX CORP $5.84B 18.1x 9.8%
GXO GXO Logistics, Inc. $5.55B 173.0x 12.5%
GBTG Global Business Travel Group, Inc. $4.96B 43.2x 12.2%
RXO RXO, Inc. $4.74B — 26.2%
LIND LINDBLAD EXPEDITIONS HOLDINGS, INC. $2.25B — 19.6%