GATX CORP GATX
GATX Corporation ("GATX," the "Company," "we," "us," "our," and similar terms), a New York corporation founded in 1898, is a leading global railcar lessor, owning fleets in North America, Europe, and India. In addition, through GATX Engine Leasing ("GEL"), our wholly owned aircraft spare engine leasing business, and our joint ventures with Rolls-Royce plc (or affiliates thereof, collectively "Rolls-Royce"), we own one of the largest aircraft spare engine lease portfolios in the world. We report our financial results through three primary business segments: Rail North America, Rail International, and Engine Leasing. Financial results for our tank container leasing business ("Trifleet") are reported in the Other segment.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.74B | $1.59B | $1.41B | $1.27B | $1.26B | $1.21B | $1.20B | $1.18B | $1.38B | $1.42B |
| SG&A | $252.6M | $236.3M | $212.7M | $195.0M | $198.3M | $172.0M | $180.4M | $182.5M | $180.0M | $169.0M |
| Total operating expenses | $1.21B | $1.11B | $1.02B | $932.8M | $960.5M | $922.3M | $920.7M | $892.5M | $1.04B | $1.05B |
| Interest expense | $391.5M | $341.0M | $263.4M | $214.0M | $204.0M | $190.3M | $180.5M | $162.9M | $160.5M | $148.1M |
| Pre-tax income | $279.1M | $261.4M | $245.5M | $177.1M | $195.1M | $125.3M | $145.2M | $170.7M | $214.4M | $305.4M |
| Income tax | $63.1M | $60.0M | $58.7M | $54.8M | $53.2M | $37.3M | $40.9M | $30.5M | $243.7M | $95.7M |
| Net income | $333.3M | $284.2M | $259.2M | $155.9M | $143.1M | $151.3M | $211.2M | $211.3M | $502.0M | $257.1M |
| EPS, basic | 9.14 | 7.80 | 7.13 | 4.41 | 4.04 | 4.33 | 5.92 | 5.62 | 12.95 | 6.35 |
| EPS, diluted | 9.12 | 7.78 | 7.12 | 4.35 | 3.98 | 4.27 | 5.81 | 5.52 | 12.75 | 6.29 |
| Shares, diluted (wtd. avg.) | 35.9M | 35.9M | 35.7M | 35.9M | 36.0M | 35.4M | 36.4M | 38.3M | 39.4M | 40.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $743.0M | $401.6M | $450.8M | $304.0M | $344.5M | $292.6M | $151.0M | $106.7M | $299.7M | $311.1M |
| Short-term investments | — | — | $0 | $148.5M | $0 | — | — | — | — | — |
| Receivables | $207.2M | $199.1M | $218.4M | — | — | — | — | — | — | — |
| Property, plant and equipment | $11.41B | $10.45B | $9.41B | $8.25B | $7.78B | $7.17B | $6.46B | $6.53B | $6.19B | $5.80B |
| Goodwill | $126.3M | $114.1M | $120.0M | $117.2M | $123.0M | $143.7M | $81.5M | $82.9M | $85.6M | $78.0M |
| Total assets | $18.00B | $12.30B | $11.33B | $10.07B | $9.54B | $8.94B | $7.99B | $7.32B | $7.42B | $7.11B |
| Long-term debt | $12.51B | $8.27B | $7.45B | $6.49B | $5.93B | $5.36B | $4.81B | $4.47B | $4.41B | $4.29B |
| Total liabilities | $14.36B | $9.86B | $9.05B | $8.04B | $7.52B | $6.98B | $6.45B | $5.83B | $5.63B | $5.76B |
| Retained earnings | $3.45B | $3.21B | $3.01B | $2.83B | $2.75B | $2.68B | $2.60B | $2.42B | $2.26B | $1.83B |
| Total equity | $2.75B | $2.44B | $2.27B | $2.03B | $2.02B | $1.96B | $1.84B | $1.79B | $1.79B | $1.35B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $648.1M | $602.1M | $520.4M | $533.5M | $507.2M | $436.8M | $425.8M | $485.2M | $496.8M | $629.4M |
| Depreciation and amortisation | $452.3M | $421.4M | $392.1M | $371.3M | $378.4M | $342.8M | $332.7M | $327.3M | $322.7M | $310.2M |
| Stock-based compensation | — | $23.0M | $18.3M | $12.7M | $17.4M | $15.6M | $12.3M | $16.4M | $9.9M | $15.8M |
| Capital expenditure | — | — | $1.67B | $1.26B | $1.13B | $860.8M | $722.8M | $913.5M | $566.8M | $595.7M |
| Investing cash flow | -$1.02B | -$1.42B | -$1.22B | -$1.07B | -$917.7M | -$904.9M | -$447.8M | -$660.3M | -$428.3M | -$406.3M |
| Financing cash flow | $4.94B | $770.5M | $844.1M | $504.4M | $463.1M | $355.6M | $66.9M | -$13.9M | -$83.9M | -$130.5M |
| Dividends paid | $89.8M | $84.8M | $80.6M | $76.6M | $74.3M | $71.0M | $69.3M | $69.3M | $68.2M | $67.4M |
| Buybacks | $65.0M | $21.9M | $2.6M | $47.2M | $13.1M | $0 | $150.0M | $115.5M | $100.0M | $120.1M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000040211-26-000018.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.42B | $1.38B | $1.18B | $1.20B | $1.21B | $1.26B | $1.27B | $1.41B | $1.59B | $1.74B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $257.1M | $502.0M | $211.3M | $211.2M | $151.3M | $143.1M | $155.9M | $259.2M | $284.2M | $333.3M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4700
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BKNG | Booking Holdings Inc. | $117.09B | 0.9x | 13.4% |
| EXPE | Expedia Group, Inc. | $34.75B | 29.5x | 7.6% |
| XPO | XPO, Inc. | $21.45B | 69.4x | 1.1% |
| GXO | GXO Logistics, Inc. | $5.55B | 173.0x | 12.5% |
| GBTG | Global Business Travel Group, Inc. | $4.96B | 43.2x | 12.2% |
| RXO | RXO, Inc. | $4.74B | — | 26.2% |
| LIND | LINDBLAD EXPEDITIONS HOLDINGS, INC. | $2.25B | — | 19.6% |
| VRRM | VERRA MOBILITY Corp | $469.6M | 3.6x | 11.4% |