La Rosa Holdings Corp. LRHC
are the holding company for six agent-centric, technology-integrated, cloud-based, multi-service real estate segments.
speaker. Mr. La Rosa's self-help book "Do It Now" is a roadmap to personal success and well-being based on his transformative
theories of family, passion and growth. His philosophy, seminars and educational forums have attracted numerous successful realtors that
have spurred the growth of our business.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $68.5M | $58.7M | $31.8M | $26.2M | — |
| Cost of revenue | $61.5M | $52.7M | $28.9M | $23.7M | — |
| Gross profit | $7.0M | $6.0M | $2.8M | $2.5M | — |
| SG&A | $13.9M | $10.6M | $4.5M | $3.9M | — |
| Total operating expenses | $27.3M | $17.2M | $9.9M | $4.5M | — |
| Operating income | -$20.3M | -$11.2M | -$7.1M | -$2.0M | — |
| Interest expense | $243.8K | $403.4K | $140.4K | $144.3K | — |
| Pre-tax income | -$30.4M | -$14.3M | -$7.8M | -$2.5M | — |
| Income tax | — | — | — | $150.0K | — |
| Net income | -$30.5M | -$14.4M | -$7.8M | -$2.3M | — |
| EPS, basic | -3,531.00 | -7,844.00 | -1.27 | -0.39 | — |
| EPS, diluted | -3,531.00 | -7,844.00 | -1.27 | -0.39 | — |
| Shares, diluted (wtd. avg.) | $9.3K | $2.0K | $7.3M | $6.0M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash and equivalents | $3.1M | $1.4M | $2.4M | $1.5M | $1.6M |
| Receivables | $1.3M | $931.7K | $826.4K | $424.5K | — |
| Total current assets | $6.1M | $4.1M | $3.3M | — | — |
| Property, plant and equipment | $6.1K | $9.4K | $14.9K | — | — |
| Goodwill | $1.8M | $8.0M | $5.7M | — | — |
| Other intangibles | $4.4M | $5.8M | $4.6M | — | — |
| Total assets | $13.4M | $19.4M | $14.3M | $3.9M | — |
| Accounts payable | $2.9M | $2.4M | $1.1M | $1.5M | — |
| Total current liabilities | $5.6M | $10.3M | $2.1M | $4.6M | — |
| Long-term debt | $641.2K | $647.6K | $619.5K | — | — |
| Total liabilities | $13.3M | $12.7M | $4.6M | $6.8M | — |
| Retained earnings | -$57.1M | -$26.6M | -$12.1M | -$4.3M | — |
| Total equity | -$6.1M | $2.6M | $9.8M | -$2.9M | -$1.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating cash flow | -$7.5M | -$3.0M | -$1.9M | -$1.2M | — |
| Depreciation and amortisation | — | — | $73.1K | — | — |
| Stock-based compensation | $5.0M | $4.7M | $5.1M | $230.7K | — |
| Capital expenditure | — | $5.0K | — | — | — |
| Investing cash flow | — | -$68.6K | -$141.7K | — | — |
| Financing cash flow | $8.9M | $4.2M | $3.0M | $1.1M | — |
| Dividends paid | — | — | — | $229.5K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-065276.
Others in SIC 6531
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| JLL | JONES LANG LASALLE INC | $16.67B | 22.1x | 11.4% |
| COMP | Compass, Inc. | $8.42B | — | 23.7% |
| VAC | MARRIOTT VACATIONS WORLDWIDE Corp | $3.67B | — | 1.0% |
| OPEN | Opendoor Technologies Inc. | $3.06B | — | -15.2% |
| NMRK | NEWMARK GROUP, INC. | $2.72B | 22.4x | 21.9% |
| MMI | Marcus & Millichap, Inc. | $1.21B | — | 8.5% |
| AGNT | AGNT, Inc. | $673.5M | — | 4.5% |
| DOUG | Douglas Elliman Inc. | $164.5M | 10.6x | 3.8% |