La Rosa Holdings Corp. LRHC
are the holding company for six agent-centric, technology-integrated, cloud-based, multi-service real estate segments.
speaker. Mr. La Rosa's self-help book "Do It Now" is a roadmap to personal success and well-being based on his transformative
theories of family, passion and growth. His philosophy, seminars and educational forums have attracted numerous successful realtors that
have spurred the growth of our business.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Real Estate Brokerage Services (residential)
- Other
- Real Estate Brokerage Services (commercial)
| Segment | FY2025 |
|---|---|
| Real Estate Brokerage Services (residential) | $66.5M |
| Other | $1.3M |
| Real Estate Brokerage Services (commercial) | $694.1K |
As the company reported it, from the “Segments - Schedule of Reportable Segments (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $68.5M | $58.7M | $31.8M | $26.2M | — |
| Cost of revenue | $61.5M | $52.7M | $28.9M | $23.7M | — |
| Gross profit | $7.0M | $6.0M | $2.8M | $2.5M | — |
| SG&A | $13.9M | $10.6M | $4.5M | $3.9M | — |
| Total operating expenses | $27.3M | $17.2M | $9.9M | $4.5M | — |
| Operating income | -$20.3M | -$11.2M | -$7.1M | -$2.0M | — |
| Interest expense | $243.8K | $403.4K | $140.4K | $144.3K | — |
| Pre-tax income | -$30.4M | -$14.3M | -$7.8M | -$2.5M | — |
| Income tax | — | — | — | $150.0K | — |
| Net income | -$30.5M | -$14.4M | -$7.8M | -$2.3M | — |
| EPS, basic | -3,531.00 | -7,844.00 | -1.27 | -0.39 | — |
| EPS, diluted | -3,531.00 | -7,844.00 | -1.27 | -0.39 | — |
| Shares, diluted (wtd. avg.) | 9,296 | 2,030 | 7.3M | 6.0M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash and equivalents | $3.1M | $1.4M | $2.4M | $1.5M | $1.6M |
| Receivables | $1.3M | $931.7K | $826.4K | $424.5K | — |
| Total current assets | $6.1M | $4.1M | $3.3M | — | — |
| Property, plant and equipment | $6.1K | $9.4K | $14.9K | — | — |
| Goodwill | $1.8M | $8.0M | $5.7M | — | — |
| Other intangibles | $4.4M | $5.8M | $4.6M | — | — |
| Total assets | $13.4M | $19.4M | $14.3M | $3.9M | — |
| Accounts payable | $2.9M | $2.4M | $1.1M | $1.5M | — |
| Total current liabilities | $5.6M | $10.3M | $2.1M | $4.6M | — |
| Long-term debt | $641.2K | $647.6K | $619.5K | — | — |
| Total liabilities | $13.3M | $12.7M | $4.6M | $6.8M | — |
| Retained earnings | -$57.1M | -$26.6M | -$12.1M | -$4.3M | — |
| Total equity | -$6.1M | $2.6M | $9.8M | -$2.9M | -$1.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating cash flow | -$7.5M | -$3.0M | -$1.9M | -$1.2M | — |
| Depreciation and amortisation | — | — | $73.1K | — | — |
| Stock-based compensation | $5.0M | $4.7M | $5.1M | $230.7K | — |
| Capital expenditure | — | $5.0K | — | — | — |
| Investing cash flow | — | -$68.6K | -$141.7K | — | — |
| Financing cash flow | $8.9M | $4.2M | $3.0M | $1.1M | — |
| Dividends paid | — | — | — | $229.5K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-065276.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | — | $26.2M | $31.8M | $58.7M | $68.5M |
| Gross profit | — | $2.5M | $2.8M | $6.0M | $7.0M |
| Net income | — | -$2.3M | -$7.8M | -$14.4M | -$30.5M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Material agreement signed Item 1.01
- Results announced Item 2.02
- Unregistered share sale Item 3.02
- Other event Item 8.01
- Other event Item 8.01
- Material agreement signed Item 1.01
- Unregistered share sale Item 3.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6531
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| JLL | JONES LANG LASALLE INC | $13.82B | 18.3x | 11.4% |
| COMP | Compass, Inc. | $7.39B | — | 23.7% |
| VAC | MARRIOTT VACATIONS WORLDWIDE Corp | $3.76B | — | 1.0% |
| NMRK | NEWMARK GROUP, INC. | $2.06B | 16.9x | 21.9% |
| OPEN | Opendoor Technologies Inc. | $1.92B | — | -15.2% |
| MMI | Marcus & Millichap, Inc. | $1.04B | — | 8.5% |
| AGNT | AGNT, Inc. | $691.9M | — | 4.5% |
| DOUG | Douglas Elliman Inc. | $144.5M | 9.4x | 3.8% |