NLIGHT, INC. LASR
nLIGHT, Inc. is a leading provider of high‑power lasers for mission-critical directed energy, optical sensing, and advanced manufacturing applications. We design, manufacture, and sell a range of high-power semiconductor lasers and fiber lasers that are typically integrated into laser systems or manufacturing tools built by our customers. We also make high energy pulsed fiber lasers, fiber amplifiers, and beam combination and control systems for use in high-energy laser systems for directed energy and laser sensing systems used in a wide range of defense applications. Our vertical integration enables us to develop products that leverage the same underlying technology, thereby enabling us to offer innovative and reliable products to customers in each of our end markets. We sell our products into three primary end markets: Aerospace and Defense, Industrial, and Microfabrication.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- North America
- Asia Pacific
- Emea
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| North America | $185.6M | $132.8M | $129.3M |
| Asia Pacific | $38.4M | $38.1M | $45.8M |
| Emea | $37.3M | $27.6M | $34.8M |
As the company reported it, from the “Revenue - Schedule of Sales by Geography (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $261.3M | $198.5M | $209.9M | $242.1M | $270.1M | $222.8M | $176.6M | $191.4M | $138.6M | $101.3M |
| Cost of revenue | $183.4M | $165.5M | $163.8M | $191.2M | $192.8M | $163.4M | $124.3M | $124.4M | $94.3M | $78.2M |
| Gross profit | $78.0M | $33.0M | $46.1M | $50.8M | $77.3M | $59.4M | $52.3M | $67.0M | $44.3M | $23.2M |
| R&D | $48.0M | $45.1M | $46.2M | $53.8M | $54.8M | $41.2M | $28.1M | $21.1M | $15.1M | $15.2M |
| SG&A | $54.2M | $49.3M | $45.9M | $48.3M | $52.7M | $39.2M | $34.1M | $28.8M | $19.4M | $17.3M |
| Total operating expenses | $104.5M | $98.7M | $92.9M | $105.9M | $107.5M | $80.4M | $62.2M | $49.9M | $34.5M | $32.5M |
| Operating income | -$26.6M | -$65.6M | -$46.8M | -$55.1M | -$30.2M | -$21.0M | -$9.9M | $17.1M | $9.8M | -$9.3M |
| Interest expense | $1.1M | $105.0K | $67.0K | — | — | — | — | — | — | — |
| Pre-tax income | -$22.8M | -$60.9M | -$42.6M | -$54.2M | -$30.0M | -$20.6M | -$6.8M | $17.5M | $6.7M | -$12.3M |
| Income tax | $699.0K | $76.0K | $978.0K | $344.0K | $375.0K | $340.0K | $6.1M | $3.6M | $4.9M | $1.9M |
| Net income | -$23.5M | -$60.8M | -$41.7M | -$54.6M | -$29.7M | -$20.9M | -$12.9M | $13.9M | $1.8M | -$14.2M |
| EPS, basic | -0.47 | -1.27 | -0.90 | -1.23 | -0.70 | -0.55 | -0.35 | 0.38 | 0.00 | -5.68 |
| EPS, diluted | -0.47 | -1.27 | -0.90 | -1.23 | -0.70 | -0.55 | -0.35 | 0.32 | 0.00 | -5.68 |
| Shares, diluted (wtd. avg.) | 50.0M | 47.9M | 46.1M | 44.4M | 42.1M | 38.4M | 37.1M | 30.0M | 2.7M | 2.5M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $98.7M | $65.8M | $53.2M | $58.1M | $146.8M | $102.6M | $117.3M | $149.5M | $36.7M | $13.5M |
| Short-term investments | $34.9M | $34.9M | $59.7M | $50.4M | $0 | — | — | — | — | — |
| Receivables | $50.8M | $34.9M | $39.6M | $37.9M | $41.6M | $31.8M | $27.1M | $26.5M | $13.4M | — |
| Inventory | $45.4M | $40.8M | $52.2M | $67.6M | $73.7M | $54.7M | $46.1M | $35.3M | $29.6M | — |
| Total current assets | $243.2M | $194.1M | $220.6M | $230.8M | $277.2M | $200.6M | $198.6M | $218.6M | $84.6M | — |
| Property, plant and equipment | $42.1M | $46.9M | $52.3M | $60.7M | $56.1M | $44.5M | $27.7M | $21.5M | $18.0M | — |
| Goodwill | $12.4M | $12.4M | $12.4M | $12.4M | $12.4M | $12.5M | $9.9M | $1.4M | $1.4M | — |
| Other intangibles | $0 | $833.0K | $1.7M | $4.0M | $6.7M | $8.3M | $10.0M | $2.7M | $1.8M | — |
| Total assets | $315.2M | $270.2M | $306.8M | $329.2M | $373.6M | $283.6M | $250.0M | $250.1M | $110.1M | — |
| Accounts payable | $20.9M | $15.1M | $12.2M | $17.5M | $26.3M | $21.1M | $12.7M | $12.1M | $12.9M | — |
| Short-term debt | — | — | — | — | $0 | $184.0K | $51.0K | $91.0K | $2.4M | — |
| Total current liabilities | $64.2M | $34.2M | $32.8M | $34.5M | $45.8M | $41.4M | $25.0M | $23.6M | $28.9M | — |
| Long-term debt | — | — | — | — | $0 | $215.0K | $0 | $18.0K | $15.1M | — |
| Total liabilities | $88.5M | $53.8M | $52.4M | $58.4M | $71.5M | $63.7M | $33.4M | $32.3M | $48.9M | — |
| Retained earnings | -$348.6M | -$325.1M | -$264.3M | -$222.6M | -$168.1M | -$138.4M | -$117.5M | -$104.7M | -$118.7M | — |
| Total equity | $226.7M | $216.4M | $254.4M | $270.8M | $302.1M | $219.9M | $216.6M | $217.8M | $61.3M | $29.7M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $21.3M | -$2.4M | $10.1M | -$14.5M | -$7.4M | $13.0M | -$4.2M | $3.4M | $3.4M | $6.0M |
| Depreciation and amortisation | $12.3M | $13.0M | $12.4M | $11.1M | $9.2M | $7.7M | $6.6M | $5.9M | $5.4M | $8.1M |
| Stock-based compensation | $33.4M | $25.0M | $25.8M | $26.8M | $37.7M | $25.5M | $9.7M | $4.8M | $369.0K | $308.0K |
| Capital expenditure | $9.0M | $7.9M | $5.3M | $21.4M | $19.3M | $23.4M | $12.4M | $10.6M | $5.5M | $4.1M |
| Investing cash flow | -$8.8M | $16.7M | -$14.1M | -$72.4M | -$21.9M | -$24.5M | -$30.4M | -$11.7M | -$5.5M | -$4.0M |
| Financing cash flow | $20.1M | -$1.3M | -$859.0K | -$1.3M | $73.7M | -$3.8M | $2.5M | $121.3M | $24.4M | $3.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001124796-26-000018.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $101.3M | $138.6M | $191.4M | $176.6M | $222.8M | $270.1M | $242.1M | $209.9M | $198.5M | $261.3M |
| Gross profit | $23.2M | $44.3M | $67.0M | $52.3M | $59.4M | $77.3M | $50.8M | $46.1M | $33.0M | $78.0M |
| Net income | -$14.2M | $1.8M | $13.9M | -$12.9M | -$20.9M | -$29.7M | -$54.6M | -$41.7M | -$60.8M | -$23.5M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
- Officer or director change Item 5.02
- Results announced Item 2.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3674
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NVDA | NVIDIA CORP | $5.08T | 43.1x | 65.5% |
| AVGO | Broadcom Inc. | $1.53T | 67.4x | 23.9% |
| MU | MICRON TECHNOLOGY INC | $991.10B | 115.6x | 48.9% |
| AMD | ADVANCED MICRO DEVICES INC | $843.65B | 195.0x | 34.3% |
| INTC | INTEL CORP | $438.63B | — | -0.5% |
| AMAT | APPLIED MATERIALS INC /DE | $299.38B | 43.6x | 4.4% |
| TXN | TEXAS INSTRUMENTS INC | $259.99B | 52.2x | 13.0% |
| MRVL | Marvell Technology, Inc. | $200.38B | 74.4x | 42.1% |