KUSTOM ENTERTAINMENT, INC. KUST

Technology SIC 3663 - Radio & Tv Broadcasting & Communications Equipment NAICS Manufacturing › Computer and Electronic Product Manufacturing › Communications Equipment Manufacturing › Radio and Television Broadcasting and Wireless Communications Equipment Manufacturing derived Nasdaq

the "Company," "we," "us" and "our" refer to Kustom Entertainment, Inc.

Plan of Merger with Digital Ally, Inc., a Nevada corporation formerly known as Trophy Tech Corporation (the "Predecessor Registrant"),

we had not conducted any operations and were a closely held company. In conjunction with the merger, we were renamed Digital Ally, Inc.

January 2, 2008, our common stock commenced trading on the Nasdaq Capital Market. We conduct our business from 6366 College Blvd., Overland

Last close 3.40 2026-10-23
Market cap $22.1M 2026-06-30 share count
52-week range 0.76 - 22.40

Valuation FY2025 figures against the last close

P/S1.6x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-17.23

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $13.8M$13.5M$28.2M$37.0M$21.4M$10.5M$10.4M$11.3M$14.6M$16.6M
Cost of revenue $12.4M$10.4M$22.5M$34.7M$15.7M$6.5M$7.2M$7.3M$10.0M$11.3M
Gross profit $1.3M$3.1M$5.8M$2.3M$5.7M$4.1M$3.2M$4.0M$4.5M$5.3M
R&D $551.4K$1.3M$2.6M$2.3M$1.9M$1.8M$2.0M$1.4M$3.1M$3.2M
SG&A $12.2M$14.5M$28.0M$32.1M$20.4M$11.7M$9.6M$14.5M$15.7M$17.8M
Total operating expenses ———————$14.1M——
Operating income -$10.9M-$11.4M-$22.2M-$29.7M-$14.8M-$7.7M-$6.0M-$10.6M-$11.2M-$12.5M
Interest expense $1.1M$3.8M$3.1M$37.2K$28.6K$342.4K$43.4K$1.4M$733.7K$3.1K
Pre-tax income -$6.0M-$17.9M-$25.5M-$18.9M$25.5M-$2.6M-$10.0M-$15.5M-$12.3M-$12.7M
Income tax ————————$90.0K—
Net income -$6.7M-$19.8M-$25.5M-$18.9M$25.5M-$2.6M-$10.0M-$15.5M-$12.3M-$12.7M
EPS, basic -17.23-33,488.74-9.22-8.5010.14-0.12-0.87-1.93-1.76-2.38
EPS, diluted -17.23-33,488.74-9.22-8.5010.14-0.12-0.87-1.93-1.76-2.38
Shares, diluted (wtd. avg.) 387,1445932.8M2.5M2.5M21.6M11.5M8.1M7.0M5.3M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $757.4K$219.3K$680.5K$3.5M$32.0M$4.4M$359.7K$3.6M$54.7K$3.9M
Receivables $479.6K$751.7K$1.6M$2.0M$2.7M$1.7M$1.1M$1.8M$2.0M$2.5M
Inventory $2.3M$2.6M$3.8M$6.8M$9.7M$8.2M$5.3M$7.0M$8.8M$9.6M
Total current assets $9.0M$10.4M$15.6M$25.0M$56.1M$17.8M$7.7M$13.3M$11.8M$16.7M
Property, plant and equipment $402.2K$338.6K$7.3M$7.9M$6.8M$666.8K$197.1K$247.5K$638.2K$873.9K
Goodwill ———$667.9K$1.1M—————
Other intangibles $169.4K$2.9M$16.5M$17.9M$16.9M$392.6K$413.3K$486.8K$497.2K$467.2K
Total assets $19.3M$27.7M$47.0M$56.7M$83.0M$20.8M$8.9M$14.3M$13.2M$18.8M
Accounts payable $4.3M$11.2M$10.7M$9.5M$4.6M$1.1M$2.3M$784.6K$3.2M$2.5M
Short-term debt $707.8K$5.0M$1.3M$485.4K$389.9K$11.7K$8.3M———
Total current liabilities $10.5M$29.7M$22.5M$13.5M$23.0M$3.7M$6.9M$4.6M$10.2M$5.0M
Long-term debt $137.5K$141.1K$4.9M$442.5K$727.3K$148.3K$1.8M———
Total liabilities $17.0M$36.8M$35.6M$20.3M$27.1M$6.4M$15.2M$15.8M$12.3M$11.1M
Retained earnings -$144.2M-$137.5M-$117.7M-$92.0M-$68.7M-$90.0M-$87.4M-$77.4M-$61.9M-$49.7M
Total equity $2.4M-$9.0M$11.4M$36.3M$55.9M$14.4M-$6.3M-$1.4M$863.7K$7.8M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow -$8.4M-$5.4M-$9.9M-$18.6M-$17.8M-$13.3M-$1.1M-$9.0M-$6.4M-$5.9M
Depreciation and amortisation $194.4K$537.6K$711.1K$2.2M$822.5K$62.0K$254.5K$385.1K$558.4K$531.0K
Stock-based compensation $39.6K$128.5K$452.1K$1.3M$1.6M$1.5M$2.1M$2.3M$1.8M$1.6M
Capital expenditure $258.1K$28.8K—$2.1M$6.4M$621.9K$204.0K$42.5K$322.7K$340.7K
Investing cash flow -$350.7K$378.8K-$240.7K-$2.9M-$19.1M-$1.5M-$266.1K-$70.9K-$476.2K-$940.7K
Financing cash flow $9.3M$4.6M$7.4M-$7.0M$64.6M$18.8M-$1.8M$12.1M$3.0M$3.8M
Buybacks ———$4.0M$2.0M—————

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-016236.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -40M -20M 0 20M 40M Revenue, FY2016: 16.6M Gross profit, FY2016: 5.3M Net income, FY2016: -12.7M Revenue, FY2017: 14.6M Gross profit, FY2017: 4.5M Net income, FY2017: -12.3M Revenue, FY2018: 11.3M Gross profit, FY2018: 4M Net income, FY2018: -15.5M Revenue, FY2019: 10.4M Gross profit, FY2019: 3.2M Net income, FY2019: -10M Revenue, FY2020: 10.5M Gross profit, FY2020: 4.1M Net income, FY2020: -2.6M Revenue, FY2021: 21.4M Gross profit, FY2021: 5.7M Net income, FY2021: 25.5M Revenue, FY2022: 37M Gross profit, FY2022: 2.3M Net income, FY2022: -18.9M Revenue, FY2023: 28.2M Gross profit, FY2023: 5.8M Net income, FY2023: -25.5M Revenue, FY2024: 13.5M Gross profit, FY2024: 3.1M Net income, FY2024: -19.8M Revenue, FY2025: 13.8M Gross profit, FY2025: 1.3M Net income, FY2025: -6.7M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $16.6M $14.6M $11.3M $10.4M $10.5M $21.4M $37.0M $28.2M $13.5M $13.8M
Gross profit $5.3M $4.5M $4.0M $3.2M $4.1M $5.7M $2.3M $5.8M $3.1M $1.3M
Net income -$12.7M -$12.3M -$15.5M -$10.0M -$2.6M $25.5M -$18.9M -$25.5M -$19.8M -$6.7M

Recent filings and events

  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Unregistered share sale Item 3.02
  • Material agreement signed Item 1.01
  • Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
  • Other event Item 8.01
  • Material agreement signed Item 1.01
  • Other event Item 8.01
  • Material agreement signed Item 1.01
  • Other event Item 8.01
  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3663

TickerCompanyMarket capP/ERevenue growth
QCOM QUALCOMM INC/DE $184.71B 35.1x 13.7%
MSI Motorola Solutions, Inc. $79.74B 37.8x 8.0%
UI Ubiquiti Inc. $35.56B 37.1x 27.2%
PL Planet Labs PBC $4.82B — —
ONDS Ondas Inc. $3.54B — 605.3%
VISN Vistance Networks, Inc. $1.41B 0.6x 39.7%
HLIT HARMONIC INC. $1.10B — -26.2%
UMAC Unusual Machines, Inc. $850.3M — 101.2%