KURA SUSHI USA, INC. KRUS

Consumer discretionary SIC 5812 - Retail-Eating Places NAICS Accommodation and Food Services › Food Services and Drinking Places › Restaurants and Other Eating Places derived Nasdaq

Kura Sushi USA, Inc. ("Kura Sushi") is a technology-enabled Japanese restaurant concept that provides guests with a distinctive dining experience by serving authentic Japanese cuisine through an engaging revolving sushi service model, which we refer to as the "Kura Experience." We encourage healthy lifestyles by serving freshly prepared Japanese cuisine using high-quality ingredients that are free from artificial seasonings, sweeteners, colorings, and preservatives. We aim to make quality Japanese cuisine accessible to our guests across the United States through affordable prices and an inviting atmosphere.

Kura Sushi is headquartered in Irvine, California and was established in 2008 as a subsidiary of Kura Sushi, Inc. ("Kura Japan"), a Japan-based revolving sushi chain with over 650 restaurants internationally and 45 years of brand history. Kura Sushi opened its first restaurant in Irvine, California in 2009, and currently operates 82 restaurants across 22 U.S. states and Washington, DC.

Last close 31.44 2026-10-23
Market cap $381.9M estimated share count
52-week range 31.40 - 80.84

Valuation FY2025 figures against the last close

P/S1.4x
P/E—
P/FCF—
EV/EBITDA41.1x
Dividend yield—
Diluted EPS-0.16

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue $282.8M$237.9M$187.4M$141.1M$64.9M$45.2M$64.2M$51.7M—
SG&A $37.7M$39.0M$28.0M$22.3M$15.7M$12.1M$7.7M$6.0M—
Total operating expenses $287.5M$249.4M$187.1M$141.8M$74.9M$61.7M$62.6M$49.9M—
Operating income -$4.8M-$11.5M$332.0K-$754.0K-$10.0M-$16.5M$1.7M$1.9M—
Interest expense $70.0K$47.0K$69.0K$87.0K$220.0K$136.0K$188.0K$128.0K—
Pre-tax income -$1.7M-$8.6M$1.7M-$690.0K-$10.2M-$16.2M$1.5M$1.7M—
Income tax $175.0K$167.0K$233.0K$74.0K$106.0K$1.2M$68.0K$5.0K—
Net income -$1.9M-$8.8M$1.5M-$764.0K-$10.3M-$17.4M$1.5M$1.7M—
EPS, basic -0.16-0.790.15-0.08-1.21-2.080.280.35—
EPS, diluted -0.16-0.790.14-0.08-1.21-2.080.260.34—
Shares, diluted (wtd. avg.) 11.9M11.2M10.6M9.7M8.5M8.3M5.5M5,050—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash and equivalents $47.5M$51.0M$69.7M$35.8M$40.4M$9.3M$38.0M——
Short-term investments $15.0M—$8.5M$0—————
Receivables —————$2.1M$948.0K——
Inventory $2.1M$2.2M$1.7M$1.1M$733.0K$367.0K$539.0K——
Total current assets $75.4M$61.3M$89.4M$42.4M$57.5M$14.8M$41.5M——
Property, plant and equipment $171.2M$138.6M$106.4M$75.6M$53.9M$45.5M$31.9M——
Total assets $430.9M$328.5M$304.7M$201.4M$177.7M$118.4M$76.4M——
Accounts payable $11.5M$9.0M$7.2M$5.6M$4.9M$4.9M$3.7M——
Total current liabilities $42.8M$34.5M$29.1M$25.3M$20.0M$13.9M$8.3M——
Total liabilities $199.9M$166.0M$140.0M$108.1M$86.8M$72.7M$14.2M——
Retained earnings -$34.9M-$33.0M-$24.2M-$25.7M-$24.9M-$14.6M$2.7M——
Total equity $231.1M$162.5M$164.6M$93.3M$90.8M$45.7M$62.2M$21.5M$14.7M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Operating cash flow $24.7M$15.6M$18.1M$23.7M-$7.1M-$13.0M$6.0M$5.2M—
Depreciation and amortisation $14.0M$11.8M$7.8M$5.6M$4.5M$3.2M$2.2M$1.7M—
Stock-based compensation $4.7M$4.3M$3.5M$2.4M$1.4M$860.0K$590.0K$105.0K—
Capital expenditure $46.1M$44.3M$39.1M$26.8M$14.1M$14.4M$10.7M$7.1M—
Investing cash flow -$93.7M-$36.5M-$49.9M-$28.2M-$14.7M-$14.8M-$11.3M-$6.6M—
Financing cash flow $65.5M$2.1M$65.8M-$170.0K$53.0M-$1.0M$37.6M$4.2M—

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-25-269773.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -100M 0 100M 200M 300M Revenue, FY2018: 51.7M Net income, FY2018: 1.7M Revenue, FY2019: 64.2M Net income, FY2019: 1.5M Revenue, FY2020: 45.2M Net income, FY2020: -17.4M Revenue, FY2021: 64.9M Net income, FY2021: -10.3M Revenue, FY2022: 141.1M Net income, FY2022: -764K Revenue, FY2023: 187.4M Net income, FY2023: 1.5M Revenue, FY2024: 237.9M Net income, FY2024: -8.8M Revenue, FY2025: 282.8M Net income, FY2025: -1.9M FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $51.7M $64.2M $45.2M $64.9M $141.1M $187.4M $237.9M $282.8M
Gross profit — — — — — — — — —
Net income — $1.7M $1.5M -$17.4M -$10.3M -$764.0K $1.5M -$8.8M -$1.9M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Results announced Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Shareholder vote Item 5.07

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 5812

TickerCompanyMarket capP/ERevenue growth
MCD MCDONALDS CORP $175.82B 20.8x 3.7%
YUM YUM BRANDS INC $40.85B 27.0x 8.8%
CMG CHIPOTLE MEXICAN GRILL INC $34.82B 24.1x 5.4%
QSR Restaurant Brands International Inc. $26.22B 32.1x 12.2%
DRI DARDEN RESTAURANTS INC $24.23B 20.5x 9.4%
YUMC Yum China Holdings, Inc. $15.25B 17.7x 4.4%
ARMK Aramark $13.86B 43.1x 6.4%
TXRH Texas Roadhouse, Inc. $10.87B 27.2x 9.4%