KULICKE & SOFFA INDUSTRIES INC KLIC
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- China
- United States
- All other
- Taiwan
- Malaysia
- Korea
- Hong Kong
- Philippines
- Japan
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| China | $363.6M | $416.7M | $335.4M |
| United States | $62.2M | $66.1M | $65.7M |
| All other | $58.3M | $63.2M | $111.7M |
| Taiwan | $55.0M | $59.3M | $66.4M |
| Malaysia | $45.8M | $54.3M | $64.0M |
| Korea | $27.5M | $11.6M | $18.0M |
| Hong Kong | $15.7M | $11.7M | $13.9M |
| Philippines | $14.8M | $10.6M | $31.5M |
| Japan | $11.0M | $12.8M | $35.8M |
As the company reported it, from the “SEGMENT INFORMATION (Geographical dispersion) (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- Ball Bonding Equipment
- APS
- Wedge Bonding Equipment
- Advanced Solutions
- All Others
- Other
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Ball Bonding Equipment | $293.0M | $357.8M | $287.5M |
| APS | $156.1M | $160.0M | $160.7M |
| Wedge Bonding Equipment | $110.6M | $105.8M | $175.6M |
| Advanced Solutions | $72.7M | $52.9M | $72.3M |
| All Others | $21.7M | $29.7M | $46.5M |
| Other | $0 | $0 | $0 |
As the company reported it, from the “SEGMENT INFORMATION (Operating information by segment) (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $654.1M | $706.2M | $742.5M | $1.50B | $1.52B | $623.2M | $540.1M | $889.1M | $809.0M | $627.2M |
| Cost of revenue | $376.2M | $437.5M | $383.8M | $755.3M | $820.7M | $325.2M | $285.5M | $479.7M | $426.9M | $346.2M |
| Gross profit | $277.9M | $268.8M | $358.7M | $748.3M | $697.0M | $298.0M | $254.6M | $409.4M | $382.1M | $281.0M |
| R&D | $149.6M | $151.2M | $144.7M | $136.9M | $137.5M | $123.5M | $116.2M | $119.6M | $100.2M | $92.4M |
| SG&A | $167.7M | $165.6M | $153.0M | $140.1M | $147.1M | $116.0M | $116.8M | $123.2M | $133.6M | $134.7M |
| Total operating expenses | $281.1M | $361.2M | $319.2M | $278.2M | $284.5M | $239.5M | $233.0M | $242.8M | $269.0M | $227.1M |
| Operating income | -$3.2M | -$92.5M | $39.4M | $470.1M | $412.4M | $58.5M | $21.6M | $166.6M | $113.1M | $54.0M |
| Interest expense | $134.0K | $89.0K | $142.0K | $208.0K | $218.0K | $1.7M | $2.1M | $1.1M | $1.1M | $1.1M |
| Pre-tax income | $20.5M | -$58.4M | $72.2M | $477.0M | $414.6M | $64.3M | $34.7M | $177.5M | $118.5M | $56.2M |
| Income tax | $20.3M | $10.7M | $15.1M | $43.4M | $47.3M | $12.0M | $22.9M | $120.7M | $7.4M | $7.7M |
| Net income | $213.0K | -$69.0M | $57.1M | $433.5M | $367.2M | $52.3M | $11.7M | $56.7M | $126.1M | $48.5M |
| EPS, basic | 0.00 | -1.24 | 1.01 | 7.21 | 5.92 | 0.83 | 0.18 | 0.82 | 1.78 | 0.69 |
| EPS, diluted | 0.00 | -1.24 | 0.99 | 7.09 | 5.78 | 0.83 | 0.18 | 0.80 | 1.75 | 0.68 |
| Shares, diluted (wtd. avg.) | 53.2M | 55.6M | 57.5M | 61.2M | 63.5M | 63.4M | 65.9M | 70.4M | 72.1M | 70.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $215.7M | $227.1M | $529.4M | $555.5M | $362.8M | $188.1M | $364.2M | $321.1M | $392.9M | $423.9M |
| Short-term investments | $295.0M | $350.0M | $230.0M | $220.0M | $377.0M | $342.0M | $229.0M | $293.0M | $216.0M | $124.0M |
| Inventory | $160.2M | $177.7M | $217.3M | $185.0M | $167.3M | $111.8M | $89.3M | $115.2M | $122.0M | $87.3M |
| Total current assets | $901.5M | $995.0M | $1.19B | $1.33B | $1.35B | $860.2M | $893.8M | $987.3M | $953.4M | $780.9M |
| Property, plant and equipment | $59.0M | $64.8M | $110.1M | $80.9M | $68.0M | $59.1M | $72.4M | $76.1M | $67.8M | $50.3M |
| Goodwill | $69.5M | $89.7M | $88.7M | $68.1M | $72.9M | $56.7M | $55.7M | $56.5M | $56.3M | $81.3M |
| Other intangibles | $5.6M | $25.2M | $29.4M | $31.9M | $42.8M | $38.0M | $42.7M | $52.9M | $62.3M | $50.8M |
| Total assets | $1.10B | $1.24B | $1.50B | $1.59B | $1.60B | $1.05B | $1.08B | $1.19B | $1.17B | $982.4M |
| Accounts payable | $57.2M | $58.8M | $49.3M | $67.3M | $154.6M | $57.7M | $36.7M | $48.5M | $51.4M | $41.8M |
| Total current liabilities | $188.2M | $183.8M | $181.6M | $248.7M | $351.9M | $157.9M | $174.6M | $174.1M | $193.0M | $126.0M |
| Total liabilities | $282.9M | $296.2M | $325.2M | $393.9M | $506.4M | $296.6M | $310.6M | $305.5M | $251.1M | $182.9M |
| Retained earnings | $1.20B | $1.24B | $1.36B | $1.34B | $948.6M | $616.1M | $594.6M | $613.5M | $569.1M | $443.0M |
| Total equity | $821.5M | $944.0M | $1.17B | $1.19B | $1.10B | $758.0M | $769.1M | $880.2M | $920.0M | $799.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $113.6M | $31.0M | $173.4M | $390.2M | $300.0M | $94.4M | $66.0M | $123.5M | $136.3M | $68.4M |
| Depreciation and amortisation | $18.0M | $24.7M | $28.9M | $21.3M | $19.8M | $19.7M | $20.3M | $19.0M | $16.3M | $16.2M |
| Stock-based compensation | $28.5M | $26.9M | $22.7M | — | — | — | — | — | — | — |
| Capital expenditure | $17.2M | $16.1M | $44.4M | $23.0M | $22.8M | $11.7M | $11.7M | $20.5M | $25.6M | $6.2M |
| Investing cash flow | $27.7M | -$138.5M | -$91.3M | $133.8M | -$81.7M | -$126.0M | $47.5M | -$96.9M | -$144.7M | -$129.2M |
| Financing cash flow | -$153.1M | -$196.1M | -$111.9M | -$321.2M | -$44.3M | -$145.8M | -$71.3M | -$99.1M | -$22.7M | -$14.5M |
| Dividends paid | — | $44.2M | $42.0M | $39.4M | $33.5M | $30.2M | $31.6M | $8.2M | $0 | $0 |
| Buybacks | $97.1M | $150.8M | $69.2M | $281.3M | $10.4M | $54.5M | $99.9M | $90.3M | $18.2M | $14.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000056978-25-000081.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $627.2M | $809.0M | $889.1M | $540.1M | $623.2M | $1.52B | $1.50B | $742.5M | $706.2M | $654.1M |
| Gross profit | $281.0M | $382.1M | $409.4M | $254.6M | $298.0M | $697.0M | $748.3M | $358.7M | $268.8M | $277.9M |
| Net income | $48.5M | $126.1M | $56.7M | $11.7M | $52.3M | $367.2M | $433.5M | $57.1M | -$69.0M | $213.0K |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
- Regulation FD disclosure Item 7.01
- Officer or director change Item 5.02
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3674
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NVDA | NVIDIA CORP | $5.08T | 43.1x | 65.5% |
| AVGO | Broadcom Inc. | $1.53T | 67.4x | 23.9% |
| MU | MICRON TECHNOLOGY INC | $991.10B | 115.6x | 48.9% |
| AMD | ADVANCED MICRO DEVICES INC | $843.65B | 195.0x | 34.3% |
| INTC | INTEL CORP | $438.63B | — | -0.5% |
| AMAT | APPLIED MATERIALS INC /DE | $299.38B | 43.6x | 4.4% |
| TXN | TEXAS INSTRUMENTS INC | $259.99B | 52.2x | 13.0% |
| MRVL | Marvell Technology, Inc. | $200.38B | 74.4x | 42.1% |