KLA CORP KLAC
KLA Corporation and its majority-owned subsidiaries ("KLA" or the "Company," and also referred to as "we," "our," "us" or similar references) are suppliers of industry-leading equipment and services that enable innovation throughout the electronics industry. We provide advanced process control and process-enabling solutions for manufacturing wafers, reticles/masks, chemicals/materials, integrated circuits ("ICs" or "chips"), packaged ICs and printed circuit boards ("PCBs"), as well as comprehensive support and services across our installed base. Our suite of advanced products, coupled with our unique process control software and services, allows us to deliver solutions that help our customers achieve their technology advancement and high-volume production goals by improving yields while reducing waste, risks and costs. This improves our customers' overall profitability and return on investment. Our services business, which accounted for approximately 23% of our total revenues in fiscal 2026, provides maintenance and other services to maximize uptime, productivity and tool life for our customers.
Valuation FY2026 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- China
- Taiwan
- Korea
- North America
- Japan
- Europe and Israel
- Rest of Asia
| Region | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| China | $4.05B | $4.04B | $4.20B |
| Taiwan | $3.64B | $3.21B | $1.74B |
| Korea | $1.83B | $1.45B | $906.9M |
| North America | $1.76B | $1.36B | $1.07B |
| Japan | $915.1M | $1.13B | $963.2M |
| Europe and Israel | $726.7M | $574.2M | $540.3M |
| Rest of Asia | $654.4M | $385.9M | $396.3M |
As the company reported it, from the “SEGMENT REPORTING AND GEOGRAPHIC INFORMATION - Schedule of Revenue from External Customers (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.58B | $12.16B | $9.81B | $10.50B | $9.21B | $6.92B | $5.81B | $4.57B | $4.04B | $3.48B |
| Cost of revenue | $5.26B | $4.75B | $3.93B | $4.22B | $3.59B | $2.77B | $2.45B | $1.87B | $1.45B | $1.29B |
| Gross profit | $8.32B | $7.40B | $5.88B | $6.28B | $5.62B | $4.15B | $3.36B | $2.70B | $2.59B | $2.19B |
| R&D | $1.53B | $1.36B | $1.28B | $1.30B | $1.11B | $928.5M | $863.9M | $711.0M | $608.5M | $526.7M |
| SG&A | $1.13B | $1.03B | $969.5M | $986.3M | $860.0M | $729.6M | $734.1M | $599.1M | $442.3M | $388.2M |
| Interest expense | $284.4M | $302.2M | $311.3M | $296.9M | $160.3M | $157.3M | $160.3M | $124.6M | $114.4M | $122.5M |
| Pre-tax income | $5.61B | $4.64B | $3.19B | $3.79B | $3.49B | $2.36B | $1.32B | $1.30B | $1.46B | $1.17B |
| Income tax | $775.2M | $582.8M | $428.1M | $401.8M | $167.2M | $283.1M | $101.7M | $121.2M | $653.7M | $247.2M |
| Net income | $4.83B | $4.06B | $2.76B | $3.39B | $3.32B | $2.08B | $1.22B | $1.18B | $802.3M | $926.1M |
| EPS, basic | 3.68 | 3.05 | 2.04 | 24.28 | 22.07 | 13.49 | 7.76 | 7.53 | 5.13 | 5.92 |
| EPS, diluted | 3.66 | 3.04 | 2.03 | 24.15 | 21.92 | 13.37 | 7.70 | 7.49 | 5.10 | 5.88 |
| Shares, diluted (wtd. avg.) | 1.32B | 1.34B | 1.36B | 140.2M | 151.6M | 155.4M | 158.0M | 156.9M | 157.4M | 157.5M |
Balance sheet
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.65B | $2.08B | $1.98B | $1.93B | $1.58B | $1.43B | $1.23B | $1.02B | $1.40B | $1.15B |
| Short-term investments | — | — | — | — | — | — | $746.1M | $723.4M | $1.48B | $1.86B |
| Receivables | $2.89B | $2.26B | $1.83B | $1.75B | $1.81B | $1.31B | $1.11B | $990.1M | $635.9M | $571.1M |
| Inventory | $3.65B | $3.21B | $3.03B | $2.88B | $2.15B | $1.58B | $1.31B | $1.26B | $931.8M | $733.0M |
| Total current assets | $12.38B | $10.70B | $10.03B | $8.37B | $7.17B | $5.70B | $4.72B | $4.32B | $4.55B | $4.39B |
| Property, plant and equipment | $1.38B | $1.25B | $1.11B | $1.03B | $849.9M | $663.0M | $519.8M | $448.8M | $286.3M | $284.0M |
| Goodwill | $1.79B | $1.79B | $2.02B | $2.28B | $2.32B | $2.01B | $2.05B | $2.21B | $354.7M | $349.5M |
| Other intangibles | $255.8M | $444.8M | $668.8M | $935.3M | $1.19B | $1.19B | $1.39B | $1.56B | $19.3M | $19.0M |
| Total assets | $17.95B | $16.07B | $15.43B | $14.07B | $12.60B | $10.27B | $9.28B | $9.01B | $5.64B | $5.53B |
| Accounts payable | $623.7M | $458.5M | $359.5M | $371.0M | $443.3M | $342.1M | $264.3M | $202.4M | $169.4M | $147.4M |
| Short-term debt | — | $0 | $749.9M | $0 | $0 | $20.0M | $0 | $250.0M | $0 | $250.0M |
| Total current liabilities | $4.30B | $4.09B | $4.66B | $3.74B | $2.87B | $2.10B | $1.70B | $1.77B | $1.21B | $1.29B |
| Long-term debt | $5.89B | $5.88B | $5.88B | $5.89B | $6.66B | $3.42B | $3.47B | $3.17B | $2.24B | $2.68B |
| Total liabilities | $11.60B | $11.38B | $12.07B | $11.15B | $11.20B | $6.90B | $6.60B | $6.33B | $4.02B | $4.21B |
| Retained earnings | $3.68B | $2.18B | $1.14B | $848.4M | $366.9M | $1.28B | $654.9M | $714.8M | $1.06B | $848.5M |
| Total equity | $6.35B | $4.69B | $3.37B | $2.92B | $1.40B | $3.38B | $2.68B | $2.68B | $1.62B | $1.33B |
Cash flow
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $4.14B | $4.08B | $3.31B | $3.67B | $3.31B | $2.19B | $1.78B | $1.15B | $1.23B | $1.08B |
| Depreciation and amortisation | $394.0M | $394.1M | $401.7M | $415.1M | $363.3M | $333.3M | $348.0M | $233.2M | $62.7M | $57.8M |
| Stock-based compensation | $310.2M | $265.0M | $212.7M | $171.4M | $126.9M | $111.8M | $111.4M | $94.2M | $62.8M | $50.9M |
| Capital expenditure | $375.9M | $335.3M | $277.4M | $341.6M | $307.3M | $231.6M | $152.7M | $130.5M | $66.9M | $38.6M |
| Investing cash flow | -$1.19B | -$202.5M | -$1.48B | -$482.6M | -$876.5M | -$500.4M | -$258.9M | -$1.18B | $291.6M | -$560.9M |
| Financing cash flow | -$3.39B | -$3.79B | -$1.78B | -$2.83B | -$2.26B | -$1.50B | -$1.30B | -$360.0M | -$1.27B | -$472.8M |
| Dividends paid | $1.06B | $904.6M | $773.0M | $732.6M | $638.5M | $559.4M | $522.4M | $472.3M | $402.1M | $344.0M |
| Buybacks | $2.29B | $2.15B | $1.74B | $1.31B | $3.97B | $938.6M | $829.1M | $1.10B | $203.2M | $25.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000319201-26-000027.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.48B | $4.04B | $4.57B | $5.81B | $6.92B | $9.21B | $10.50B | $9.81B | $12.16B | $13.58B |
| Gross profit | $2.19B | $2.59B | $2.70B | $3.36B | $4.15B | $5.62B | $6.28B | $5.88B | $7.40B | $8.32B |
| Net income | $926.1M | $802.3M | $1.18B | $1.22B | $2.08B | $3.32B | $3.39B | $2.76B | $4.06B | $4.83B |
Recent filings and events
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Other event Item 8.01
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event Item 8.01
- Other event Item 8.01
- Results announced Item 2.02
- Charter or fiscal year changed Item 5.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3827
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| COHR | COHERENT CORP. | $40.99B | 50.8x | 22.5% |
| OPTX | SYNTEC OPTICS HOLDINGS, INC. | $269.5M | — | -1.3% |
| OPXS | Optex Systems Holdings Inc | $66.8M | 13.0x | 21.6% |
| MSAI | MultiSensor AI Holdings, Inc. | $8.1M | — | -25.0% |
| CAMT | CAMTEK LTD | — | — | 15.6% |
| NVMI | NOVA LTD. | — | — | 31.0% |