CAMTEK LTD CAMT
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS1.04
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $496.1M | $429.2M | $315.4M | $320.9M | $269.7M | $155.9M | $134.0M | $123.2M | $93.5M | $79.2M |
| Cost of revenue | $245.8M | $219.3M | $167.7M | $161.1M | $132.3M | $82.6M | $69.2M | $62.4M | $48.0M | $46.7M |
| Gross profit | $250.3M | $210.0M | $147.6M | $159.9M | $137.3M | $73.2M | $64.8M | $60.8M | $45.5M | $32.5M |
| R&D | $48.3M | $38.3M | $31.5M | $28.9M | $23.5M | $19.6M | $16.3M | $14.6M | $13.5M | $12.6M |
| SG&A | $73.8M | $63.6M | $50.8M | $49.5M | $43.0M | $31.0M | $26.5M | $26.2M | $22.0M | $21.9M |
| Total operating expenses | $122.1M | $101.9M | $82.2M | $78.4M | $66.4M | $50.6M | $42.8M | $40.8M | $48.6M | $30.5M |
| Operating income | $128.2M | $108.1M | $65.4M | $81.5M | $70.9M | $22.6M | $22.0M | $20.0M | -$3.0M | $2.0M |
| Interest expense | — | — | — | — | — | — | — | — | $13.0K | $246.0K |
| Pre-tax income | $52.3M | $131.2M | $87.6M | $88.2M | $71.9M | $23.4M | $22.8M | $20.8M | -$3.2M | $1.2M |
| Income tax | $1.6M | $12.7M | $9.0M | $8.2M | $11.7M | $1.6M | $1.9M | $2.0M | $4.9M | $303.0K |
| Net income | $50.7M | $118.5M | $78.6M | $79.9M | $60.3M | $21.8M | $22.0M | $18.7M | $14.0M | $4.7M |
| EPS, basic | 1.11 | 2.62 | 1.76 | 1.81 | 1.38 | 0.55 | 0.58 | 0.52 | 0.40 | 0.13 |
| EPS, diluted | 1.04 | 2.42 | 1.63 | 1.68 | 1.34 | 0.54 | 0.57 | 0.51 | 0.39 | 0.13 |
| Shares, diluted (wtd. avg.) | 49,970 | 49,369 | 48,863 | 48,229 | 45,035 | 40,372 | 38,432 | 36.7M | 36.0M | 35.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $177.8M | $126.2M | $120.0M | $148.2M | $241.9M | $105.8M | $38.0M | $54.9M | $43.7M | $19.7M |
| Short-term investments | $78.9M | $30.8M | $18.8M | $0 | — | — | — | — | — | — |
| Receivables | $90.8M | $99.5M | $87.3M | $80.6M | $57.8M | $41.0M | $31.4M | $31.6M | $23.2M | $22.1M |
| Inventory | $112.2M | $111.2M | $85.9M | $65.5M | $58.8M | $39.7M | $23.8M | $30.1M | $21.3M | $16.6M |
| Total current assets | $897.0M | $620.1M | $546.8M | $557.0M | $520.2M | $261.9M | $147.7M | $119.3M | $91.4M | $85.6M |
| Property, plant and equipment | $65.1M | $54.2M | $42.0M | $33.1M | $25.4M | $20.4M | $18.5M | $17.1M | $15.5M | $13.7M |
| Goodwill | $74.3M | $74.3M | $74.3M | $0 | — | — | — | — | — | — |
| Other intangibles | $10.1M | $13.4M | $16.9M | $597.0K | $610.0K | $609.0K | $491.0K | $476.0K | $482.0K | $519.0K |
| Total assets | $1.26B | $892.0M | $787.7M | $677.1M | $583.8M | $287.9M | $170.4M | $141.5M | $113.0M | $105.6M |
| Accounts payable | $33.7M | $46.6M | $42.2M | $31.7M | $33.5M | $27.2M | $11.3M | $15.5M | $10.5M | $10.3M |
| Total current liabilities | $107.4M | $123.9M | $96.7M | $88.5M | $89.7M | $57.4M | $31.6M | $38.7M | $27.9M | $31.5M |
| Total liabilities | $642.8M | $342.8M | $311.5M | $293.0M | $290.1M | $60.6M | $34.1M | $40.1M | $28.7M | $32.2M |
| Retained earnings | $386.5M | $335.8M | $277.4M | $198.7M | $118.8M | $58.5M | $36.7M | $21.3M | $7.6M | -$1.3M |
| Total equity | $617.0M | $549.2M | $476.1M | $384.1M | $293.6M | $227.3M | $136.3M | $101.4M | $84.3M | $73.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $141.9M | $122.2M | $79.3M | $57.8M | $61.0M | $25.8M | $24.6M | $16.8M | $1.6M | -$17.3M |
| Depreciation and amortisation | $11.8M | $10.7M | $5.8M | $4.1M | $2.8M | $2.2M | $2.1M | $2.0M | $2.1M | $2.0M |
| Capital expenditure | $14.4M | $10.1M | $8.1M | $8.2M | $4.1M | $2.4M | $1.3M | $2.2M | $3.1M | $1.3M |
| Investing cash flow | -$310.3M | -$55.9M | -$107.5M | -$150.8M | -$120.2M | -$23.1M | -$51.6M | -$2.3M | $26.6M | $6.2M |
| Financing cash flow | $219.0M | -$60.0M | $182.0K | $3.0K | $194.8M | $64.9M | $10.0M | -$3.3M | -$3.7M | -$4.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001178913-26-001561.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $79.2M | $93.5M | $123.2M | $134.0M | $155.9M | $269.7M | $320.9M | $315.4M | $429.2M | $496.1M |
| Gross profit | $32.5M | $45.5M | $60.8M | $64.8M | $73.2M | $137.3M | $159.9M | $147.6M | $210.0M | $250.3M |
| Net income | $4.7M | $14.0M | $18.7M | $22.0M | $21.8M | $60.3M | $79.9M | $78.6M | $118.5M | $50.7M |
Others in SIC 3827
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| KLAC | KLA CORP | $190.25B | 39.8x | 11.7% |
| COHR | COHERENT CORP. | $40.99B | 50.8x | 22.5% |
| OPTX | SYNTEC OPTICS HOLDINGS, INC. | $269.5M | — | -1.3% |
| OPXS | Optex Systems Holdings Inc | $66.8M | 13.0x | 21.6% |
| MSAI | MultiSensor AI Holdings, Inc. | $8.1M | — | -25.0% |
| NVMI | NOVA LTD. | — | — | 31.0% |