KAISER ALUMINUM CORP KALU
Kaiser Aluminum Corporation, a Delaware corporation, manufactures and sells semi-fabricated specialty aluminum mill products that include flat-rolled (plate, sheet, and coil), extruded (rod, bar, hollows, and shapes), drawn (rod, bar, pipe, tube, and wire), and certain cast aluminum products. We strategically focus our business on select end markets with demanding applications and high barriers to entry, where we believe we have sustainable competitive advantages that allow us to earn premium pricing and generate long-term profitable growth. The end market applications on which we have historically focused include: (i) Aero/HS Products; (ii) Packaging; (iii) GE Products; and (iv) Automotive Extrusions. These technically challenging applications leverage our core metallurgical and process technology capabilities to produce highly engineered mill products with differentiated characteristics that are required for the particular end uses.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.37B | $3.02B | $3.09B | $3.43B | $2.62B | $1.17B | $1.51B | $1.59B | $1.40B | $1.33B |
| Cost of revenue | $2.93B | $2.67B | $2.73B | $3.18B | $2.35B | $941.3M | $1.22B | $1.30B | $1.09B | $1.00B |
| Gross profit | $442.4M | $357.4M | $358.8M | $247.7M | $273.9M | $231.4M | $298.9M | $285.2M | $311.6M | $329.8M |
| R&D | $10.7M | $12.0M | $11.1M | $9.3M | $9.3M | $9.1M | $10.5M | $9.8M | $10.0M | $10.2M |
| Total operating expenses | $3.18B | $2.91B | $2.96B | $3.42B | $2.56B | $1.09B | $1.39B | $1.44B | $1.24B | $1.15B |
| Operating income | $188.8M | $112.2M | $122.5M | $4.0M | $64.4M | $81.1M | $125.7M | $143.6M | $155.2M | $181.1M |
| Interest expense | $50.1M | $43.7M | $46.9M | $48.3M | $49.5M | $40.9M | $24.6M | $22.7M | $22.2M | $20.3M |
| Pre-tax income | $150.0M | $88.0M | $83.0M | -$37.9M | -$24.0M | $38.8M | $80.4M | $120.0M | $133.0M | $147.2M |
| Income tax | $37.5M | $22.3M | $15.2M | $8.3M | $5.5M | $10.0M | $18.4M | $28.3M | $87.6M | $55.5M |
| Net income | $113.0M | $47.0M | $47.0M | -$30.0M | -$19.0M | $28.8M | $62.0M | $91.7M | $45.4M | $91.7M |
| EPS, basic | 6.96 | 4.08 | 4.25 | -1.86 | -1.17 | 1.82 | 3.88 | 5.53 | 2.67 | 5.15 |
| EPS, diluted | 6.77 | 4.02 | 4.21 | -1.86 | -1.17 | 1.81 | 3.83 | 5.43 | 2.63 | 5.09 |
| Shares, diluted (wtd. avg.) | 16.6M | 16.3M | 16.1M | 15.9M | 15.8M | 15.9M | 16.2M | 16.9M | 17.3M | 18.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $7.0M | $18.4M | $82.4M | $71.3M | $317.0M | $794.3M | $278.6M | $139.6M | $64.3M | $67.7M |
| Short-term investments | — | — | — | — | — | — | $78.7M | $36.7M | — | — |
| Receivables | $395.2M | $319.7M | $325.2M | $297.2M | $332.7M | $112.8M | $167.1M | $179.8M | $165.0M | $137.7M |
| Inventory | $725.2M | $601.9M | $550.7M | $525.4M | $404.6M | $152.0M | $177.6M | $215.1M | $207.9M | $201.6M |
| Total current assets | $1.26B | $1.07B | $990.2M | $1.04B | $1.21B | $1.12B | $779.8M | $656.6M | $656.6M | $655.9M |
| Property, plant and equipment | $1.15B | $1.16B | $1.05B | $1.01B | $955.2M | $627.2M | $622.0M | $611.8M | $571.4M | $530.9M |
| Goodwill | $18.8M | $18.8M | $18.8M | $18.8M | $39.3M | $18.8M | $18.8M | $44.0M | $18.8M | $37.2M |
| Other intangibles | $41.0M | $45.5M | $50.0M | $55.3M | $67.7M | $26.7M | $29.6M | $32.4M | $25.0M | $26.4M |
| Total assets | $2.56B | $2.41B | $2.27B | $2.29B | $2.42B | $1.86B | $1.53B | $1.42B | $1.39B | $1.44B |
| Accounts payable | $274.6M | $266.9M | $252.7M | $305.1M | $351.4M | $86.1M | $92.0M | $121.4M | $90.0M | $75.8M |
| Total current liabilities | $427.2M | $400.5M | $370.0M | $418.7M | $456.7M | $158.3M | $170.4M | $205.5M | $173.1M | $165.0M |
| Long-term debt | $1.06B | $1.04B | $1.04B | $1.04B | $1.04B | $838.1M | $492.6M | $370.4M | $369.6M | $368.7M |
| Total liabilities | $1.74B | $1.67B | $1.62B | $1.66B | $1.73B | $1.13B | $792.3M | $678.9M | $638.9M | $638.8M |
| Retained earnings | $142.5M | $81.3M | $66.3M | $13.3M | $93.0M | $158.2M | $172.8M | $150.2M | $85.5M | $75.2M |
| Total equity | $826.1M | $743.1M | $708.4M | $631.2M | $692.5M | $732.4M | $733.9M | $740.4M | $746.3M | $804.7M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $111.4M | $167.1M | $211.9M | -$63.1M | $79.4M | $206.9M | $232.3M | $150.2M | $141.5M | $165.6M |
| Depreciation and amortisation | $122.5M | $116.4M | $108.6M | $106.9M | $91.5M | $52.2M | $49.1M | $43.9M | $39.7M | $36.0M |
| Stock-based compensation | $18.5M | $14.4M | $16.1M | $14.3M | $12.9M | $10.0M | $9.8M | $10.3M | $13.3M | $11.8M |
| Capital expenditure | $136.9M | $180.8M | $143.2M | $142.5M | $58.0M | $51.9M | $60.2M | $74.1M | $75.5M | $76.1M |
| Investing cash flow | -$77.8M | -$174.6M | -$128.2M | -$125.8M | -$665.8M | $26.9M | -$101.8M | $31.1M | -$25.5M | -$276.4M |
| Financing cash flow | -$44.6M | -$55.3M | -$54.3M | -$56.8M | $109.1M | $281.9M | $8.5M | -$106.0M | -$119.4M | $94.8M |
| Dividends paid | $51.3M | $50.7M | $50.4M | $50.1M | $46.7M | $43.4M | $39.4M | $37.7M | $35.0M | $32.4M |
| Buybacks | — | — | — | — | — | $12.5M | $44.2M | $60.7M | $79.5M | $33.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-187425.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.33B | $1.40B | $1.59B | $1.51B | $1.17B | $2.62B | $3.43B | $3.09B | $3.02B | $3.37B |
| Gross profit | $329.8M | $311.6M | $285.2M | $298.9M | $231.4M | $273.9M | $247.7M | $358.8M | $357.4M | $442.4M |
| Net income | $91.7M | $45.4M | $91.7M | $62.0M | $28.8M | -$19.0M | -$30.0M | $47.0M | $47.0M | $113.0M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Other event Item 8.01
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3350
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| HWM | Howmet Aerospace Inc. | $74.14B | 50.1x | 11.1% |
| MLI | MUELLER INDUSTRIES INC | $11.97B | 7.9x | 10.9% |
| NX | Quanex Building Products CORP | $916.5M | — | 43.8% |
| TG | TREDEGAR CORP | $255.4M | 7.6x | — |