iRhythm Holdings, Inc. IRTC
iRhythm is a leading digital healthcare company that creates trusted solutions that detect, predict, and prevent disease. Our principal business is the design, development, and commercialization of device-based technology to provide ambulatory cardiac monitoring services that we believe allow clinicians to diagnose certain arrhythmias quicker and with greater efficiency than other services that rely on traditional technology.
Each iRhythm product offering combines a wire-free, patch-based, 14-day wearable biosensor (United States Food and Drug Administration ("FDA")-cleared, Conformité Européenne ("CE")-marked and Japan Pharmaceuticals and Medical Devices Agency ("PMDA")-approved, as applicable) that continuously records electrocardiogram ("ECG") data with a proprietary cloud-based data analytic software (also FDA-cleared, CE-marked and Japan PMDA-approved, as applicable) (such biosensor and software together, an "iRhythm ACM System") to help physicians monitor patients and diagnose arrhythmias.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $747.1M | $591.8M | $492.7M | $410.9M | $322.8M | $265.2M | $214.6M | $147.3M | $99.1M | $64.1M |
| Cost of revenue | $219.9M | $184.3M | $160.9M | $129.3M | $109.3M | $70.3M | $52.5M | $38.8M | $28.2M | $20.9M |
| Gross profit | $527.2M | $407.5M | $331.8M | $281.6M | $213.6M | $194.9M | $162.1M | $108.5M | $70.9M | $43.2M |
| R&D | — | — | $60.2M | $46.6M | $38.7M | $41.3M | $37.3M | $20.9M | $13.3M | $7.2M |
| SG&A | $492.6M | $418.6M | $385.6M | $322.2M | $274.8M | $197.2M | $179.5M | $133.3M | $85.3M | $51.6M |
| Total operating expenses | $584.7M | $523.0M | $457.0M | $395.4M | $313.5M | $238.6M | $216.8M | $154.2M | $98.5M | $58.8M |
| Operating income | -$57.4M | -$115.5M | -$125.2M | -$113.8M | -$99.9M | -$43.7M | -$54.8M | -$45.7M | -$27.6M | -$15.6M |
| Interest expense | $13.2M | $12.8M | $3.6M | $4.1M | $1.2M | $1.5M | $1.6M | $3.1M | $3.4M | $3.2M |
| Pre-tax income | -$43.6M | -$112.7M | -$122.7M | -$115.9M | -$101.0M | -$43.6M | -$54.5M | -$50.3M | -$29.7M | -$20.9M |
| Income tax | $953.0K | $565.0K | $750.0K | $269.0K | $367.0K | $229.0K | $65.0K | $44.0K | $0 | $0 |
| Net income | -$45.0M | -$113.0M | -$123.0M | -$116.0M | -$101.0M | -$43.8M | -$54.6M | -$50.4M | -$29.7M | -$20.9M |
| EPS, basic | -1.39 | -3.63 | -4.04 | -3.88 | -3.46 | -1.58 | -2.16 | — | — | — |
| EPS, diluted | -1.39 | -3.63 | -4.04 | -3.88 | -3.46 | -1.58 | -2.16 | -2.11 | -1.31 | -3.95 |
| Shares, diluted (wtd. avg.) | 32.0M | 31.2M | 30.5M | 29.9M | 29.3M | 27.8M | 25.3M | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $236.0M | $419.6M | $36.2M | $78.8M | $127.6M | $88.6M | $20.5M | $20.0M | $8.7M | $51.6M |
| Short-term investments | $347.8M | $116.0M | $97.6M | $134.3M | $111.6M | $246.6M | $120.1M | $58.3M | $93.7M | $54.4M |
| Receivables | $75.7M | $79.9M | $61.5M | $49.9M | $46.4M | $29.9M | $23.9M | $19.8M | $13.0M | $9.4M |
| Inventory | $21.6M | $14.0M | $14.0M | $15.2M | $10.3M | $5.3M | $4.0M | $2.1M | $1.7M | $1.4M |
| Total current assets | $702.8M | $645.8M | $230.8M | $288.8M | $305.5M | $377.8M | $172.8M | $104.3M | $119.6M | $118.6M |
| Property, plant and equipment | $151.6M | $125.1M | $104.1M | $75.7M | $55.9M | $34.2M | $26.5M | $9.2M | $6.2M | $4.7M |
| Goodwill | $862.0K | $862.0K | $862.0K | $862.0K | $862.0K | $862.0K | $862.0K | $862.0K | $862.0K | $862.0K |
| Total assets | $1.02B | $931.4M | $433.1M | $448.2M | $463.0M | $511.7M | $306.2M | $117.5M | $133.1M | $138.2M |
| Accounts payable | $2.3M | $7.2M | $5.5M | $7.5M | $10.5M | $4.4M | $8.2M | $2.3M | $2.4M | $2.1M |
| Short-term debt | — | — | — | $0 | $11.7M | $11.7M | $1.9M | $0 | $1.5M | — |
| Total current liabilities | $151.9M | $110.9M | $107.4M | $89.1M | $87.9M | $65.7M | $52.1M | $30.3M | $20.9M | $13.2M |
| Long-term debt | — | — | $35.0M | $34.9M | $9.7M | $21.3M | $33.0M | $34.9M | $32.5M | $32.2M |
| Total liabilities | $867.3M | $840.5M | $223.0M | $208.4M | $183.5M | $170.1M | $170.8M | $65.4M | $53.6M | $45.6M |
| Retained earnings | -$803.4M | -$758.9M | -$645.6M | -$522.2M | -$406.0M | -$304.7M | -$260.4M | -$205.8M | -$156.6M | -$127.2M |
| Total equity | $152.7M | $90.9M | $210.1M | $239.8M | $279.5M | $341.6M | $135.4M | $52.1M | $79.3M | $93.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $80.9M | $3.4M | -$50.1M | -$23.0M | -$37.8M | -$13.8M | -$21.9M | -$29.1M | -$14.9M | -$16.7M |
| Depreciation and amortisation | $20.7M | $20.7M | $16.3M | $13.4M | $9.8M | $6.9M | — | — | — | — |
| Stock-based compensation | $88.3M | $76.0M | $77.2M | $57.7M | $54.5M | $41.5M | $26.2M | $16.3M | $9.8M | $1.9M |
| Capital expenditure | $46.3M | $33.9M | $40.4M | $29.8M | $28.1M | $13.6M | $20.5M | $5.2M | $3.6M | $2.8M |
| Investing cash flow | -$277.1M | -$123.0M | -$1.2M | -$52.4M | $105.3M | -$132.4M | -$89.3M | $34.1M | -$34.7M | -$68.2M |
| Financing cash flow | $12.6M | $511.4M | $8.8M | $26.7M | -$28.6M | $214.3M | $111.6M | $6.3M | $6.5M | $111.3M |
| Buybacks | $0 | $25.0M | $0 | $0 | — | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001388658-26-000030.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $64.1M | $99.1M | $147.3M | $214.6M | $265.2M | $322.8M | $410.9M | $492.7M | $591.8M | $747.1M |
| Gross profit | $43.2M | $70.9M | $108.5M | $162.1M | $194.9M | $213.6M | $281.6M | $331.8M | $407.5M | $527.2M |
| Net income | -$20.9M | -$29.7M | -$50.4M | -$54.6M | -$43.8M | -$101.0M | -$116.0M | -$123.0M | -$113.0M | -$45.0M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement signed Item 1.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Cybersecurity incident A cybersecurity incident the company has determined to be material. Required since December 2023. Item 1.05
- Regulation FD disclosure Item 7.01
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Auditor changed The company changed auditors. Sometimes routine; historically one of the more reliable warnings that something is wrong. Item 4.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3841
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SYK | STRYKER CORP | $117.81B | 36.6x | 11.2% |
| MMM | 3M CO | $89.46B | 28.9x | 1.5% |
| BSX | BOSTON SCIENTIFIC CORP | $66.22B | 23.6x | 19.9% |
| BDX | BECTON DICKINSON & CO | $54.18B | 34.2x | 8.2% |
| RMD | RESMED INC | $36.48B | 24.2x | 9.9% |
| DXCM | DEXCOM INC | $29.41B | 37.3x | 15.6% |
| MDLN | Medline Inc. | $29.20B | — | 11.5% |
| WST | WEST PHARMACEUTICAL SERVICES INC | $27.60B | 57.8x | 6.3% |