IES Holdings, Inc. IESC
IES Holdings, Inc. designs and installs integrated electrical and technology systems and provides infrastructure products and services to a variety of end markets, including data centers, residential housing and commercial and industrial facilities. Our operations are organized into four business segments, based upon the nature of our services:
•Communications – Nationwide provider of technology infrastructure services, including the design, build, and maintenance of the communications infrastructure within data centers for co-location and managed hosting customers, for both large corporations and independent businesses.
•Residential – Regional provider of electrical installation services for single-family housing and multi-family apartment complexes, as well as heating, ventilation and air conditioning (HVAC) and plumbing installation services in certain markets.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Residential
- Communications
- Infrastructure Solutions
- Commercial and Industrial
- Other
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Residential | $1.30B | $1.39B | $1.28B |
| Communications | $1.14B | $776.5M | $600.8M |
| Infrastructure Solutions | $498.7M | $351.1M | $217.4M |
| Commercial and Industrial | $427.7M | $367.9M | $279.6M |
| Other | $0 | $0 | $0 |
As the company reported it, from the “Operating Segments (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.37B | $2.88B | $2.38B | $2.17B | $1.54B | $1.19B | $1.08B | $876.8M | $810.7M | $696.0M |
| Cost of revenue | $2.51B | $2.19B | $1.93B | $1.85B | $1.25B | $962.9M | $894.9M | $726.9M | $670.2M | $569.0M |
| Gross profit | $859.5M | $696.6M | $444.5M | $318.9M | $288.0M | $228.0M | $182.1M | $150.0M | $140.5M | $127.0M |
| SG&A | $475.0M | $396.7M | $298.6M | $262.7M | $202.3M | $170.9M | $140.6M | $123.9M | $120.4M | $100.6M |
| Operating income | $383.5M | $300.9M | $159.8M | $56.0M | $85.6M | $50.1M | $41.9M | $26.0M | $20.3M | $25.0M |
| Interest expense | $1.8M | $1.3M | $3.0M | $3.0M | $962.0K | — | — | $1.9M | $1.7M | $1.3M |
| Pre-tax income | $393.9M | $304.7M | $158.5M | $53.0M | $84.9M | $49.3M | $40.1M | $24.3M | $18.8M | $23.8M |
| Income tax | $96.8M | $72.2M | $38.8M | $12.8M | $16.2M | $8.7M | $6.7M | $38.2M | $5.2M | $97.1M |
| Net income | $306.0M | $219.1M | $108.3M | $34.8M | $66.7M | $41.6M | $33.2M | -$14.2M | $13.4M | $120.8M |
| EPS, basic | 15.22 | 10.02 | 4.58 | 1.45 | 3.19 | 1.96 | 1.56 | -0.67 | 0.62 | 5.63 |
| EPS, diluted | 15.02 | 9.89 | 4.54 | 1.44 | 3.15 | 1.94 | 1.55 | -0.67 | 0.62 | 5.62 |
| Shares, diluted (wtd. avg.) | 20.2M | 20.4M | 20.4M | 20.9M | 21.1M | 21.1M | 21.3M | 21.2M | 21.5M | 21.5M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $127.2M | $100.8M | $75.8M | $24.8M | $23.1M | $53.6M | $18.9M | $26.2M | $28.3M | $33.2M |
| Short-term investments | $104.6M | $35.0M | $0 | — | — | — | — | — | — | — |
| Receivables | $552.2M | $469.8M | $363.8M | $370.7M | $286.7M | $213.0M | $186.3M | $151.6M | $142.9M | $124.4M |
| Inventory | $111.5M | $101.7M | $95.7M | $96.3M | $68.6M | $24.9M | $21.5M | $21.0M | $16.9M | $13.2M |
| Total current assets | $1.09B | $871.7M | $671.3M | $624.4M | $484.2M | $371.4M | $296.5M | $262.7M | $231.8M | $209.7M |
| Property, plant and equipment | $183.2M | $134.2M | $63.4M | $54.4M | $35.5M | $24.6M | $25.7M | $25.4M | $24.6M | $15.7M |
| Goodwill | $107.8M | $94.0M | $92.4M | $92.4M | $92.4M | $53.8M | $50.6M | $50.7M | $46.7M | $39.9M |
| Other intangibles | $41.6M | $45.9M | $56.2M | $71.9M | $85.6M | $39.4M | $26.6M | $30.6M | $31.4M | $31.7M |
| Total assets | $1.60B | $1.24B | $981.6M | $934.7M | $766.6M | $560.5M | $445.3M | $422.0M | $424.5M | $394.3M |
| Accounts payable | $456.6M | $363.6M | $296.8M | $316.9M | $249.1M | $186.7M | $152.9M | $130.6M | $120.7M | $108.8M |
| Short-term debt | — | — | — | — | — | — | — | — | — | $0 |
| Total current liabilities | $633.4M | $522.6M | $400.6M | $401.9M | $311.6M | $242.4M | $193.5M | $164.4M | $150.6M | $133.1M |
| Long-term debt | $0 | $0 | $0 | $81.6M | $39.7M | $217.0K | $299.0K | $29.6M | $29.4M | $29.3M |
| Total liabilities | $707.7M | $591.9M | $481.7M | $544.2M | $396.1M | $275.4M | $195.7M | $198.4M | $184.5M | $169.1M |
| Retained earnings | $800.8M | $497.8M | $295.8M | $203.2M | $173.1M | $107.0M | $65.6M | $32.3M | $46.4M | $32.7M |
| Total equity | $884.0M | $611.1M | $450.0M | $361.3M | $346.0M | $283.3M | $246.2M | $220.4M | $236.7M | $223.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $286.1M | $234.4M | $153.9M | $16.3M | $37.9M | $76.7M | $38.7M | $12.2M | $22.3M | $25.0M |
| Depreciation and amortisation | $46.9M | $37.1M | $29.4M | $25.5M | $21.9M | $12.5M | $9.6M | $8.9M | $9.6M | $5.7M |
| Stock-based compensation | $12.9M | $5.5M | $4.4M | $3.8M | $3.5M | $3.3M | $2.4M | -$136.0K | $1.7M | — |
| Capital expenditure | $67.3M | $45.2M | $17.7M | $29.3M | $7.4M | $4.7M | $6.3M | $4.6M | $4.6M | $3.4M |
| Investing cash flow | -$163.7M | -$108.8M | $2.8M | -$29.5M | -$99.6M | -$33.6M | -$5.7M | -$11.9M | -$24.5M | -$60.7M |
| Financing cash flow | -$96.1M | -$100.5M | -$105.8M | $15.0M | $31.2M | -$8.5M | -$40.3M | -$2.4M | -$2.7M | $19.6M |
| Buybacks | $41.6M | $44.0M | $8.3M | $18.6M | $7.0M | $7.7M | $9.8M | $2.1M | $2.4M | $590.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001048268-25-000174.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $696.0M | $810.7M | $876.8M | $1.08B | $1.19B | $1.54B | $2.17B | $2.38B | $2.88B | $3.37B |
| Gross profit | $127.0M | $140.5M | $150.0M | $182.1M | $228.0M | $288.0M | $318.9M | $444.5M | $696.6M | $859.5M |
| Net income | $120.8M | $13.4M | -$14.2M | $33.2M | $41.6M | $66.7M | $34.8M | $108.3M | $219.1M | $306.0M |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 1731
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| PWR | QUANTA SERVICES, INC. | $82.15B | 80.4x | 20.3% |
| FIX | COMFORT SYSTEMS USA INC | $40.86B | 40.2x | 29.5% |
| EME | EMCOR Group, Inc. | $28.57B | 23.0x | 16.6% |
| MAGH | Magnitude International Ltd | — | — | — |
| ENGS | Energys Group Ltd | — | — | — |