HURCO COMPANIES INC HURC
Hurco Companies, Inc. is an international, industrial technology company. We design, manufacture, and sell computerized (i.e., Computer Numeric Control ("CNC")) machine tools, consisting primarily of vertical machining centers (mills) and turning centers (lathes), to companies in the metal cutting industry through a worldwide sales, service, and distribution network. Although most of our computer control systems and software products are proprietary, they predominantly use industry standard personal computer components. Our computer control systems and software products are primarily sold as integral components of our computerized machine tool products. We also provide machine tool components, automation integration equipment and solutions for job shops, software options, control upgrades, accessories, and replacement parts for our products, as well as customer service, training, and applications support. As used in this report, the words "we", "us", "our", "Hurco" and the "Company" refer to Hurco Companies, Inc., and its consolidated subsidiaries.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States of America
- Other Europe
- United Kingdom
- Germany
- Asia Pacific
- Other Americas
- Other
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States of America | $66.3M | $70.3M | $83.7M |
| Other Europe | $35.3M | $36.1M | $55.6M |
| United Kingdom | $30.0M | $26.7M | $29.7M |
| Germany | $24.3M | $28.1M | $30.5M |
| Asia Pacific | $17.6M | $21.3M | $21.4M |
| Other Americas | $3.5M | $3.0M | $5.7M |
| Other | $1.5M | $1.0M | $1.2M |
As the company reported it, from the “SEGMENT INFORMATION (Schedule of Revenues by Geographic Area) (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $178.6M | $186.6M | $227.8M | $250.8M | $235.2M | $170.6M | $263.4M | $300.7M | $243.7M | $227.3M |
| Cost of revenue | $145.6M | $148.8M | $171.6M | $186.3M | $178.9M | $134.2M | $186.2M | $208.9M | $173.1M | $156.8M |
| Gross profit | $33.0M | $37.7M | $56.2M | $64.5M | $56.2M | $36.5M | $77.2M | $91.8M | $70.6M | $70.4M |
| R&D | $4.0M | $3.9M | $4.2M | $3.4M | $3.2M | $3.5M | $4.4M | $4.7M | $4.2M | $4.9M |
| SG&A | $43.2M | $46.0M | $49.6M | $51.7M | $46.0M | $41.4M | $54.7M | $58.0M | $49.7M | $50.8M |
| Operating income | -$10.3M | -$8.3M | $6.6M | $12.7M | $10.2M | -$9.9M | $22.5M | $33.8M | $20.9M | $19.6M |
| Interest expense | $89.0K | $578.0K | $282.0K | $27.0K | $24.0K | $94.0K | $62.0K | $100.0K | $91.0K | $72.0K |
| Pre-tax income | -$12.2M | -$9.8M | $6.8M | $11.9M | $10.1M | -$10.8M | $23.3M | $32.5M | $20.7M | $18.9M |
| Income tax | $2.9M | $6.8M | $2.4M | $3.7M | $3.4M | $4.6M | $5.8M | $11.0M | $5.6M | $5.6M |
| Net income | -$15.1M | -$16.6M | $4.4M | $8.2M | $6.8M | -$6.2M | $17.5M | $21.5M | $15.1M | $13.3M |
| EPS, basic | -2.34 | -2.56 | 0.67 | 1.24 | 1.01 | -0.93 | 2.57 | 3.19 | 2.27 | 2.01 |
| EPS, diluted | -2.34 | -2.56 | 0.66 | 1.23 | 1.01 | -0.93 | 2.55 | 3.15 | 2.25 | 1.99 |
| Shares, diluted (wtd. avg.) | 6.5M | 6.5M | 6.5M | 6.6M | 6.6M | 6.7M | 6.8M | 6.8M | 6.7M | 6.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $48.7M | $33.3M | $41.8M | $63.9M | $84.1M | $57.9M | $56.9M | $77.2M | $66.3M | $41.2M |
| Receivables | $27.9M | $36.7M | $40.0M | $38.4M | $42.6M | $27.7M | $43.3M | $54.4M | $50.1M | $48.6M |
| Inventory | $142.9M | $153.0M | $158.0M | $156.2M | $148.2M | $149.9M | $148.9M | $137.6M | $119.9M | $117.0M |
| Total current assets | $225.1M | $228.6M | $248.2M | $268.1M | $289.9M | $251.4M | $261.9M | $281.4M | $246.4M | $218.4M |
| Property, plant and equipment | $8.0M | $8.8M | $8.9M | $8.5M | $10.6M | $11.9M | $13.9M | $13.0M | $12.2M | $12.3M |
| Goodwill | — | — | $0 | — | — | $0 | $5.8M | $2.5M | $2.4M | $2.3M |
| Other intangibles | $627.0K | $763.0K | $994.0K | $1.2M | $1.6M | $1.8M | $1.1M | $938.0K | $1.1M | $1.1M |
| Total assets | $264.3M | $268.6M | $290.6M | $306.2M | $332.9M | $295.7M | $301.1M | $315.4M | $277.8M | $251.9M |
| Accounts payable | — | $25.0M | $29.7M | $38.8M | $46.3M | $26.4M | $33.0M | $54.1M | $45.1M | $35.2M |
| Short-term debt | — | — | — | — | — | — | — | $1.4M | $1.5M | $1.5M |
| Total current liabilities | $52.0M | $47.8M | $55.0M | $73.3M | $81.2M | $50.4M | $54.6M | $86.8M | $70.9M | $58.0M |
| Retained earnings | $146.3M | $161.4M | $180.1M | $179.9M | $175.6M | $172.5M | $182.2M | $167.9M | $149.3M | $136.7M |
| Total equity | $198.8M | $207.2M | $222.2M | $222.6M | $238.4M | $231.1M | $240.2M | $222.9M | $203.1M | $185.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $17.6M | -$2.5M | -$12.8M | -$4.0M | $32.2M | $10.9M | -$6.4M | $21.0M | $30.4M | -$6.7M |
| Depreciation and amortisation | $1.5M | $1.7M | $2.3M | $2.3M | $2.5M | $2.7M | $2.6M | $2.5M | $2.5M | $2.5M |
| Stock-based compensation | $1.7M | $1.6M | $2.7M | $2.7M | $2.8M | $2.1M | $2.7M | $2.5M | $1.7M | $1.6M |
| Capital expenditure | $910.0K | $1.2M | $1.3M | $1.1M | $1.3M | $683.0K | $3.2M | $3.5M | $2.2M | $2.0M |
| Investing cash flow | -$1.2M | -$2.7M | -$1.9M | -$2.1M | -$3.3M | -$1.2M | -$8.9M | -$6.6M | -$4.0M | -$3.9M |
| Financing cash flow | -$2.4M | -$3.9M | -$8.8M | -$6.9M | -$3.5M | -$10.9M | -$5.2M | -$2.6M | -$2.4M | -$2.5M |
| Dividends paid | — | $2.1M | $4.1M | $3.9M | $3.7M | $3.4M | $3.2M | $2.9M | $2.6M | $2.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-002512.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $227.3M | $243.7M | $300.7M | $263.4M | $170.6M | $235.2M | $250.8M | $227.8M | $186.6M | $178.6M |
| Gross profit | $70.4M | $70.6M | $91.8M | $77.2M | $36.5M | $56.2M | $64.5M | $56.2M | $37.7M | $33.0M |
| Net income | $13.3M | $15.1M | $21.5M | $17.5M | -$6.2M | $6.8M | $8.2M | $4.4M | -$16.6M | -$15.1M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Results announced Item 2.02
- Officer or director change Item 5.02
- Shareholder vote Item 5.07
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3823
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| DHR | DANAHER CORP /DE/ | $163.77B | 46.1x | 2.9% |
| AME | AMETEK INC/ | $55.67B | 37.9x | 6.6% |
| KEYS | Keysight Technologies, Inc. | $55.51B | 66.4x | 8.0% |
| ROP | ROPER TECHNOLOGIES INC | $43.68B | 31.1x | 12.3% |
| FTV | Fortive Corp | $18.53B | 35.1x | 1.9% |
| MKSI | MKS INC | $13.68B | 46.3x | 9.6% |
| CGNX | COGNEX CORP | $9.36B | 81.8x | 8.7% |
| RAL | Ralliant Corp | $7.51B | — | -4.0% |