Fortive Corp FTV
Fortive Corporation innovates essential technologies to keep our world safe and productive. Our strategic segments - Intelligent Operating Solutions and Advanced Healthcare Solutions - include iconic inventor brands with leading positions in their markets. Our businesses design, develop, manufacture, and market products, software, and services, building upon leading brand names, innovative technologies, and strong market positions. We are headquartered in Everett, Washington and have a workforce of more than 10,000 research and development, manufacturing, sales, distribution, service, and administrative professionals in approximately 50 countries around the world.
On June 28, 2025, we separated our Precision Technologies segment business into an independent publicly-traded company (the "Separation") named Ralliant Corporation ("Ralliant"). The Separation was effected to qualify as a tax-free spin-off for Fortive shareholders for U.S. federal income tax purposes.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.16B | $4.08B | $3.91B | $5.83B | $5.25B | $4.63B | $4.56B | $3.80B | $5.76B | $5.38B |
| Cost of revenue | $1.52B | $1.46B | $1.44B | $2.46B | $2.25B | $2.03B | $2.08B | $1.61B | $2.83B | $2.69B |
| Gross profit | $2.64B | $2.62B | $2.48B | $3.36B | $3.01B | $2.61B | $2.48B | $2.19B | $2.92B | $2.69B |
| R&D | $259.2M | $251.3M | $237.0M | $401.5M | $354.8M | $320.7M | $320.3M | $278.1M | $369.3M | $351.0M |
| SG&A | $1.66B | $1.65B | $1.67B | $1.96B | $1.84B | $1.75B | $1.72B | $1.26B | $1.41B | $1.27B |
| Total operating expenses | -$1.92B | -$1.90B | -$1.90B | -$2.36B | — | — | — | — | — | — |
| Operating income | $720.2M | $716.3M | $574.0M | $987.4M | $812.8M | $539.4M | $443.9M | $645.3M | $1.14B | $1.06B |
| Interest expense | $120.5M | $152.8M | $123.5M | $98.3M | $103.2M | $148.5M | $142.6M | $77.2M | $88.7M | $46.4M |
| Pre-tax income | $602.2M | $506.3M | $433.1M | $873.5M | $677.5M | $1.51B | $336.7M | $565.8M | $1.07B | $1.01B |
| Income tax | $69.5M | $23.8M | $24.7M | $118.3M | $63.3M | $55.5M | $68.6M | $75.6M | $189.3M | $270.3M |
| Net income | $532.7M | $832.9M | $865.8M | $755.2M | $608.4M | $1.61B | $738.9M | $2.91B | $1.04B | $872.3M |
| EPS, basic | 1.74 | 2.39 | 2.46 | 2.12 | 1.64 | 4.58 | 1.99 | 8.33 | 3.01 | 2.52 |
| EPS, diluted | 1.73 | 2.36 | 2.43 | 2.10 | 1.63 | 4.49 | 1.97 | 8.21 | 2.96 | 2.51 |
| Shares, diluted (wtd. avg.) | 334.6M | 352.8M | 355.6M | 360.8M | 352.3M | 359.0M | 340.0M | 350.7M | 352.6M | 347.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $375.5M | $813.3M | $1.89B | $709.2M | $819.3M | $1.82B | $1.21B | $1.18B | $962.1M | $803.2M |
| Receivables | $683.6M | $661.3M | $960.8M | $958.5M | $930.2M | $810.3M | $890.7M | $1.20B | $1.02B | $945.4M |
| Inventory | $291.8M | $269.8M | $536.9M | $536.7M | $512.7M | $455.5M | $416.2M | $574.5M | $506.7M | $544.6M |
| Total current assets | $1.61B | $2.59B | $3.67B | $2.48B | $2.51B | $4.45B | $3.69B | $3.17B | $2.94B | $2.49B |
| Property, plant and equipment | $269.8M | $232.9M | $439.8M | $421.9M | $395.5M | $422.0M | $416.0M | $395.6M | $610.4M | $547.6M |
| Goodwill | $7.30B | $7.22B | $7.27B | $9.05B | $9.15B | $7.36B | $7.24B | $4.99B | $4.56B | $3.45B |
| Other intangibles | $2.19B | $2.53B | $3.16B | $3.49B | $3.89B | $3.29B | $3.57B | $2.48B | $1.26B | $747.3M |
| Total assets | $11.74B | $17.02B | $16.91B | $15.89B | $16.47B | $16.05B | $17.44B | $12.91B | $10.50B | $8.19B |
| Short-term debt | $899.5M | $376.2M | $0 | $999.7M | $2.15B | $1.40B | $1.50B | $455.6M | $0 | — |
| Total current liabilities | $2.25B | $2.24B | $1.79B | $2.73B | $3.71B | $2.86B | $3.47B | $2.19B | $1.60B | $1.47B |
| Long-term debt | $2.31B | $3.33B | $3.65B | $2.25B | $1.81B | $2.83B | $4.83B | $2.97B | $4.06B | $3.36B |
| Retained earnings | $5.43B | $8.23B | $7.51B | $6.74B | $6.02B | $5.55B | $4.13B | $3.55B | $1.35B | $403.0M |
| Total equity | $6.45B | $10.19B | $10.32B | $9.68B | $9.51B | $8.96B | $7.39B | $6.60B | $3.79B | $2.69B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.08B | $1.53B | $1.35B | $1.30B | $961.1M | $1.44B | $1.27B | $1.34B | $1.18B | $1.14B |
| Depreciation and amortisation | $437.6M | $430.9M | $426.2M | $465.6M | $395.5M | $384.0M | $341.5M | $174.2M | $158.3M | $160.9M |
| Stock-based compensation | $116.8M | $90.1M | $94.5M | $93.8M | $77.4M | $62.6M | $52.5M | $40.6M | $44.2M | $40.7M |
| Capital expenditure | $105.1M | $86.1M | $78.6M | $95.8M | $50.0M | $75.7M | $74.5M | $69.9M | $111.1M | $110.1M |
| Investing cash flow | -$135.4M | -$1.80B | -$195.4M | -$102.5M | -$2.62B | -$148.4M | -$4.05B | -$1.97B | -$1.67B | -$310.8M |
| Financing cash flow | -$1.39B | -$792.7M | $32.3M | -$1.27B | $652.0M | -$696.1M | $2.80B | $879.1M | $599.7M | $3.8M |
| Dividends paid | $92.2M | $111.2M | $102.0M | $99.5M | $97.7M | $94.4M | $93.8M | $96.6M | $97.2M | $3.00B |
| Buybacks | $1.61B | $889.6M | $272.9M | $442.9M | $0 | $0 | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-189078.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.38B | $5.76B | $3.80B | $4.56B | $4.63B | $5.25B | $5.83B | $3.91B | $4.08B | $4.16B |
| Gross profit | $2.69B | $2.92B | $2.19B | $2.48B | $2.61B | $3.01B | $3.36B | $2.48B | $2.62B | $2.64B |
| Net income | $872.3M | $1.04B | $2.91B | $738.9M | $1.61B | $608.4M | $755.2M | $865.8M | $832.9M | $532.7M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3823
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| DHR | DANAHER CORP /DE/ | $162.04B | 45.6x | 2.9% |
| AME | AMETEK INC/ | $55.03B | 37.5x | 6.6% |
| KEYS | Keysight Technologies, Inc. | $53.59B | 64.1x | 8.0% |
| ROP | ROPER TECHNOLOGIES INC | $43.33B | 30.9x | 12.3% |
| MKSI | MKS INC | $13.29B | 45.0x | 9.6% |
| CGNX | COGNEX CORP | $9.34B | 81.7x | 8.7% |
| RAL | Ralliant Corp | $7.36B | — | -4.0% |
| ST | Sensata Technologies Holding plc | $5.88B | 192.3x | -5.8% |