HEARTLAND EXPRESS INC HTLD
Heartland Express, Inc. is a holding company incorporated in Nevada, which directly or indirectly owns all of the stock of the following legal entities: Heartland Express, Inc. of Iowa, Heartland Express Services, Inc., Heartland Express Maintenance Services, Inc. (collectively, "Heartland Express"), and Midwest Holding Group, LLC and Millis Transfer, LLC (together, "Millis Transfer"), and Smith Transport, LLC ("Smith Transport"), and certain Mexican entities. Effective December 31, 2025, we integrated and rebranded U.S. operations of Contract Freighters, Inc. ("CFI") into Heartland Express. Effective December 31, 2024, Franklin Logistics, LLC was merged into Smith Transport, LLC. Effective December 31, 2023, Smith Trucking, Inc. was merged into Smith Transport, Inc. Further, effective December 31, 2023 Smith Transport, Inc. and Franklin Logistics, Inc.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $58.1M | $78.0M | $94.8M | $50.7M | $11.4M | $14.3M | $13.5M | $14.9M | $24.3M | $29.4M |
| Total operating expenses | $863.1M | $1.07B | $1.17B | $779.6M | $501.9M | $551.8M | $502.5M | $521.0M | $543.8M | $527.4M |
| Operating income | -$57.4M | -$20.2M | $42.4M | $188.4M | $105.4M | $93.4M | $94.3M | $89.8M | $63.5M | $85.6M |
| Pre-tax income | -$68.1M | -$36.7M | $19.9M | $181.1M | $106.0M | $94.3M | $97.2M | $91.9M | $64.5M | $86.0M |
| Income tax | $15.7M | $7.0M | $5.1M | $47.5M | $26.8M | $23.5M | $24.2M | $19.2M | $10.7M | $29.7M |
| Net income | -$52.5M | -$29.7M | $14.8M | $133.6M | $79.3M | $70.8M | $73.0M | $72.7M | $75.2M | $56.4M |
| EPS, basic | -0.67 | -0.38 | 0.19 | 1.69 | 1.00 | 0.87 | 0.89 | 0.88 | 0.90 | 0.68 |
| EPS, diluted | -0.67 | -0.38 | 0.19 | 1.69 | 1.00 | 0.87 | 0.89 | 0.88 | 0.90 | 0.68 |
| Shares, diluted (wtd. avg.) | 77.9M | 78.8M | 79.1M | 79.0M | 79.6M | 81.4M | 82.0M | 82.4M | 83.3M | 83.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $18.5M | $12.8M | $28.1M | $64.5M | $173.8M | $131.1M | $96.1M | $182.9M | $106.1M | $150.2M |
| Receivables | $74.2M | $91.6M | $102.7M | $139.8M | $52.8M | $55.6M | $56.8M | $49.0M | $64.3M | $46.8M |
| Total current assets | $114.6M | $129.4M | $169.3M | $229.8M | $233.2M | $193.0M | $151.8M | $232.5M | $170.8M | $202.1M |
| Property, plant and equipment | $667.2M | $764.4M | $885.4M | $973.3M | $487.9M | $539.3M | $526.3M | $403.1M | $442.9M | $407.6M |
| Goodwill | $322.6M | $322.6M | $322.6M | $320.7M | $168.3M | $168.3M | $168.3M | $132.4M | $132.4M | $100.2M |
| Other intangibles | $69.5M | $93.5M | $98.5M | $103.7M | $22.4M | $24.7M | $27.1M | $14.5M | $17.0M | $12.1M |
| Total assets | $1.19B | $1.33B | $1.51B | $1.67B | $928.5M | $951.2M | $898.9M | $806.2M | $789.1M | $738.2M |
| Accounts payable | $33.5M | $35.4M | $37.8M | $62.7M | $20.5M | $12.8M | $11.1M | $10.6M | $14.4M | $12.4M |
| Short-term debt | $1.9M | $1.8M | $1.8M | $2.0M | — | — | — | — | — | — |
| Total current liabilities | $110.2M | $119.6M | $123.5M | $156.8M | $71.6M | $71.0M | $63.4M | $64.7M | $75.3M | $65.5M |
| Long-term debt | $154.1M | $191.7M | $290.7M | $399.1M | $0 | — | $70.2M | — | $17.4M | — |
| Retained earnings | $965.4M | $1.02B | $1.06B | $1.05B | $924.4M | $891.0M | $826.7M | $760.3M | $694.2M | $625.7M |
| Total equity | $755.3M | $822.6M | $865.3M | $855.5M | $727.1M | $724.3M | $684.7M | $616.0M | $574.6M | $505.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $89.3M | $144.3M | $165.3M | $194.7M | $123.4M | $178.8M | $146.4M | $146.5M | $109.5M | $155.8M |
| Depreciation and amortisation | $159.2M | $181.5M | $199.0M | $133.0M | $104.2M | $110.4M | $100.9M | $101.3M | $103.9M | $105.6M |
| Stock-based compensation | $2.2M | $1.0M | $1.6M | $1.4M | $1.1M | $2.1M | $2.1M | $500.0K | $500.0K | $1.3M |
| Capital expenditure | $156.2M | $109.5M | $208.6M | $160.6M | $132.6M | $204.3M | $163.8M | $169.3M | $184.1M | $86.1M |
| Investing cash flow | -$26.0M | -$46.5M | -$67.9M | -$663.3M | -$2.6M | -$111.0M | -$132.8M | -$37.8M | -$123.5M | -$28.8M |
| Financing cash flow | -$58.2M | -$112.7M | -$120.7M | $359.3M | -$78.1M | -$32.7M | -$100.4M | -$31.9M | -$30.2M | -$21.3M |
| Dividends paid | $6.2M | $4.7M | $6.3M | $6.3M | $45.9M | $6.5M | $6.6M | $6.6M | $6.7M | $6.7M |
| Buybacks | $10.4M | $7.3M | $0 | $0 | $32.0M | $25.7M | $0 | $25.1M | $0 | $14.7M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000799233-26-000006.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $29.4M | $24.3M | $14.9M | $13.5M | $14.3M | $11.4M | $50.7M | $94.8M | $78.0M | $58.1M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $56.4M | $75.2M | $72.7M | $73.0M | $70.8M | $79.3M | $133.6M | $14.8M | -$29.7M | -$52.5M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Officer or director change Item 5.02
- Officer or director change Item 5.02
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4213
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ODFL | OLD DOMINION FREIGHT LINE, INC. | $37.88B | 37.7x | -5.5% |
| JBHT | HUNT J B TRANSPORT SERVICES INC | $21.23B | 36.9x | -0.7% |
| KNX | Knight-Swift Transportation Holdings Inc. | $9.95B | 149.3x | 0.8% |
| SAIA | SAIA INC | $8.86B | 34.9x | 0.8% |
| LSTR | LANDSTAR SYSTEM INC | $5.62B | 50.1x | -1.6% |
| SNDR | Schneider National, Inc. | $5.32B | 51.4x | 7.3% |
| ARCB | ARCBEST CORP /TX/ | $2.84B | 48.5x | -4.0% |
| WERN | WERNER ENTERPRISES INC | $1.73B | — | -1.9% |