HEALTHEQUITY, INC. HQY

Industrials SIC 7389 - Services-Business Services, NEC NAICS Administrative and Support and Waste Management and Remediation Services › Administrative and Support Services derived Nasdaq

We are a leader and an innovator in providing technology-enabled services that empower consumers to make healthcare saving, spending, and investing decisions. We use our innovative technology to manage consumers' tax-advantaged health savings accounts ("HSAs") and other consumer-directed benefits ("CDBs") offered by employers, including flexible spending accounts and health reimbursement arrangements ("FSAs" and "HRAs"), and to administer Consolidated Omnibus Budget Reconciliation Act ("COBRA"), commuter and other benefits. As part of our services, we provide consumers with payment processing services, personalized benefit information, access to healthcare solutions through our marketplace, and investment advice to grow their tax-advantaged healthcare savings. We believe the shift to greater consumer responsibility for healthcare costs will require a significant portion of consumers under the age of 65 with private health insurance in the United States to use offerings such as ours.

Last close 103.75 2026-10-26
Market cap $8.58B 2026-07-31 share count
52-week range 72.76 - 107.62

Valuation FY2025 figures against the last close

P/S6.5x
P/E42.2x
P/FCF18.9x
EV/EBITDA19.3x
Dividend yield—
Diluted EPS2.46

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $1.31B$1.20B$999.6M$861.7M$756.6M$733.6M$532.0M$287.2M$229.5M$178.4M
Cost of revenue $400.3M$422.5M$376.9M$369.8M$331.8M$318.2M$206.1M$106.0M$94.6M$72.0M
Gross profit $913.1M$777.3M$622.6M$491.9M$424.8M$415.3M$325.9M$181.2M$134.9M$106.4M
R&D $262.5M$239.5M$218.8M$193.4M$157.4M$124.8M$77.6M$35.1M$27.4M$22.4M
SG&A $119.9M$132.3M$103.7M$97.5M$85.4M$84.5M$60.6M$33.0M$25.1M$20.2M
Total operating expenses $590.7M$614.9M$504.9M$482.9M$449.0M$381.3M$248.9M$103.5M$80.5M$65.1M
Operating income $322.5M$162.3M$117.7M$9.1M-$24.2M$34.0M$77.0M$77.7M$54.4M$41.2M
Interest expense $57.1M$60.6M$55.5M$48.4M$36.6M$34.9M$24.8M$270.0K$274.0K—
Pre-tax income $277.4M$116.0M$75.0M-$38.1M-$66.7M$4.1M$43.2M$75.8M$52.2M$40.1M
Income tax $62.2M$19.3M$19.3M$12.0M$22.5M$4.7M$3.5M$1.9M$4.8M$13.7M
Net income $215.2M$96.7M$55.7M-$26.1M-$44.3M$8.8M$39.7M$73.9M$47.4M$26.4M
EPS, basic 2.501.110.65-0.31-0.530.120.591.200.790.45
EPS, diluted 2.461.090.64-0.31-0.530.120.581.170.770.44
Shares, diluted (wtd. avg.) 87.5M88.8M87.0M84.4M83.1M75.7M68.5M63.4M61.9M59.9M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $318.9M$295.9M$404.0M$254.3M$225.4M$328.8M$191.7M$361.5M$199.5M$140.0M
Receivables $123.7M$118.0M$104.9M$96.8M$87.4M$72.8M$70.9M$25.7M$21.6M$17.0M
Inventory ————————$215.0K$592.0K
Total current assets $512.3M$477.7M$557.4M$382.9M$351.3M$460.2M$297.3M$394.7M$265.4M$200.8M
Property, plant and equipment $3.2M$3.2M$6.0M$12.9M$23.4M$29.1M$33.5M$8.2M$7.8M$5.2M
Goodwill $1.65B$1.65B$1.65B$1.65B$1.65B$1.33B$1.33B$4.7M$4.7M$4.7M
Other intangibles $1.10B$1.20B$835.9M$936.4M$973.1M$767.0M$783.3M$79.7M$83.6M$65.0M
Total assets $3.38B$3.45B$3.16B$3.09B$3.11B$2.71B$2.56B$510.0M$369.2M$279.1M
Accounts payable $12.2M$14.4M$12.0M$13.9M$27.5M$1.6M$4.0M$3.5M$2.4M$3.2M
Short-term debt $0$0$0$17.5M$8.8M$62.5M$39.1M$0——
Total current liabilities $156.8M$156.3M$117.1M$131.1M$153.2M$204.7M$151.9M$29.1M$20.5M$15.7M
Long-term debt $957.4M$1.06B$875.0M$907.8M$922.1M$924.2M$1.18B$0——
Total liabilities $1.27B$1.33B$1.13B$1.19B$1.25B$1.33B$1.53B$32.9M$22.9M$17.2M
Retained earnings $195.9M$209.3M$205.6M$149.9M$176.1M$220.3M$211.5M$171.8M$85.3M$30.0M
Total equity $2.11B$2.11B$2.04B$1.90B$1.85B$1.38B$1.03B$477.1M$346.3M$261.9M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $457.1M$339.9M$242.8M$150.7M$141.0M$181.6M$105.0M$113.4M$81.7M$45.6M
Depreciation and amortisation $154.7M$162.5M$153.1M$161.2M$137.2M$115.9M$55.4M$18.2M$16.0M$13.2M
Stock-based compensation $73.1M$96.4M$77.2M$62.6M$52.8M$42.9M$39.8M$21.1M$14.3M$8.4M
Capital expenditure $2.0M$2.1M$1.7M$3.4M$8.9M$13.1M$7.3M$3.9M$5.5M$3.6M
Investing cash flow -$47.1M-$505.5M-$46.1M-$119.1M-$639.2M-$97.0M-$1.74B$25.7M-$36.7M-$13.1M
Financing cash flow -$387.0M$57.6M-$47.0M-$2.7M$394.9M$52.4M$1.47B$22.9M$14.6M$23.8M
Dividends paid —————————$0
Buybacks $299.3M$121.5M$0$0——————

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001428336-26-000022.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -500M 0 500M 1B 1.5B Revenue, FY2016: 178.4M Gross profit, FY2016: 106.4M Net income, FY2016: 26.4M Revenue, FY2017: 229.5M Gross profit, FY2017: 134.9M Net income, FY2017: 47.4M Revenue, FY2018: 287.2M Gross profit, FY2018: 181.2M Net income, FY2018: 73.9M Revenue, FY2019: 532M Gross profit, FY2019: 325.9M Net income, FY2019: 39.7M Revenue, FY2020: 733.6M Gross profit, FY2020: 415.3M Net income, FY2020: 8.8M Revenue, FY2021: 756.6M Gross profit, FY2021: 424.8M Net income, FY2021: -44.3M Revenue, FY2022: 861.7M Gross profit, FY2022: 491.9M Net income, FY2022: -26.1M Revenue, FY2023: 999.6M Gross profit, FY2023: 622.6M Net income, FY2023: 55.7M Revenue, FY2024: 1.2B Gross profit, FY2024: 777.3M Net income, FY2024: 96.7M Revenue, FY2025: 1.3B Gross profit, FY2025: 913.1M Net income, FY2025: 215.2M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $178.4M $229.5M $287.2M $532.0M $733.6M $756.6M $861.7M $999.6M $1.20B $1.31B
Gross profit $106.4M $134.9M $181.2M $325.9M $415.3M $424.8M $491.9M $622.6M $777.3M $913.1M
Net income $26.4M $47.4M $73.9M $39.7M $8.8M -$44.3M -$26.1M $55.7M $96.7M $215.2M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Officer or director change Item 5.02
  • Officer or director change Item 5.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7389

TickerCompanyMarket capP/ERevenue growth
MA Mastercard Inc $541.11B 37.1x 16.4%
ACN Accenture plc $151.36B 20.3x 7.4%
UBER Uber Technologies, Inc $135.07B 14.0x 18.3%
MELI MERCADOLIBRE INC $84.60B 42.4x 34.3%
DASH DoorDash, Inc. $73.17B 79.1x 27.9%
EBAY EBAY INC $52.79B 27.3x 7.9%
PYPL PayPal Holdings, Inc. $48.51B 10.2x 4.3%
MSCI MSCI Inc. $44.90B 39.4x 9.7%