HELIOS TECHNOLOGIES, INC. HLIO
Helios Technologies, Inc. ("Helios," the "Company," "we," "us" or "our"), and its wholly owned subsidiaries, is a global leader in highly engineered motion control and electronic controls technology for diverse end markets, including construction, material handling, agriculture, industrial, mobile, energy, recreational vehicles, marine, aerospace, and health and wellness.
We operate under two business segments: Hydraulics and Electronics. The Hydraulics segment designs and manufactures hydraulic motion control and fluid conveyance technology products, including cartridge valves, manifolds and quick release couplings as well as engineers complete hydraulic system solutions. The Electronics segment designs and manufactures customized electronic controls systems, displays, wire harnesses, and software solutions for a variety of end markets.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Americas
- Emea
- Apac
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Americas | $452.2M | $435.0M | $460.9M |
| Emea | $198.6M | $183.8M | $202.8M |
| Apac | $188.2M | $187.1M | $171.9M |
As the company reported it, from the “Segment Reporting (Details 3)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $839.0M | $805.9M | $835.6M | $885.4M | $869.2M | $523.0M | $554.7M | $508.0M | $342.8M | $196.9M |
| Cost of revenue | $567.8M | $553.6M | $573.9M | $586.9M | $556.4M | $326.8M | $342.4M | $315.4M | $206.3M | $125.6M |
| Gross profit | $271.2M | $252.3M | $261.7M | $298.5M | $312.8M | $196.2M | $212.3M | $192.7M | $136.5M | $71.3M |
| R&D | $19.1M | $20.1M | $19.2M | $17.4M | $16.8M | $15.6M | $15.2M | $14.1M | $10.6M | $4.3M |
| SG&A | $147.6M | $139.0M | $148.9M | $133.1M | $130.7M | $106.8M | $99.7M | $93.9M | $65.6M | $35.3M |
| Operating income | $66.0M | $81.8M | $79.9M | $137.3M | $149.3M | $35.4M | $90.1M | $75.6M | $61.5M | $34.5M |
| Interest expense | — | — | — | — | — | — | — | — | $4.1M | $483.0K |
| Pre-tax income | $62.4M | $50.5M | $49.2M | $121.8M | $131.2M | $24.0M | $75.3M | $56.4M | $47.5M | $34.9M |
| Income tax | $14.0M | $11.5M | $11.7M | $23.4M | $26.6M | $9.8M | $15.0M | $9.7M | $16.0M | $11.6M |
| Net income | $48.4M | $39.0M | $37.5M | $98.4M | $104.6M | $14.2M | $60.3M | $46.7M | $31.6M | $23.3M |
| EPS, basic | 1.46 | 1.17 | 1.14 | 3.03 | 3.24 | 0.44 | 1.88 | — | — | 0.87 |
| EPS, diluted | 1.45 | 1.17 | 1.14 | 3.02 | 3.22 | 0.44 | 1.88 | 1.49 | 1.17 | 0.87 |
| Shares, diluted (wtd. avg.) | 33.3M | 33.3M | 33.0M | 32.6M | 32.5M | 32.2M | 32.1M | — | — | 26.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $73.0M | $44.1M | $32.4M | $43.7M | $28.5M | $25.2M | $22.1M | $23.5M | $63.9M | $74.2M |
| Receivables | $116.0M | $104.6M | $114.8M | $125.1M | $134.6M | $97.6M | $66.7M | $72.8M | $37.5M | $25.7M |
| Inventory | $188.6M | $190.1M | $215.1M | $191.6M | $165.6M | $110.4M | $85.2M | $86.0M | $41.5M | $30.0M |
| Total current assets | $414.9M | $384.2M | $396.7M | $388.5M | $351.6M | $254.0M | $192.6M | $196.9M | $146.8M | $141.3M |
| Property, plant and equipment | $189.0M | $193.5M | $202.1M | $156.5M | $151.4M | $146.6M | $133.5M | $126.9M | $91.9M | $80.5M |
| Goodwill | $498.1M | $498.9M | $514.0M | $468.5M | $459.9M | $443.5M | $377.6M | $383.1M | $108.9M | $103.6M |
| Other intangibles | $369.9M | $384.0M | $426.4M | $405.6M | $412.8M | $419.4M | $294.7M | $320.5M | $104.1M | $112.6M |
| Total assets | $1.51B | $1.51B | $1.59B | $1.46B | $1.42B | $1.30B | $1.02B | $1.04B | $459.8M | $444.8M |
| Accounts payable | $75.6M | $56.7M | $70.3M | $73.7M | $85.3M | $59.5M | $29.7M | $40.9M | $15.5M | $10.2M |
| Short-term debt | $5.4M | $16.0M | $23.2M | $19.0M | $18.1M | $16.2M | $7.6M | $5.2M | — | — |
| Total current liabilities | $143.2M | $138.6M | $144.9M | $152.3M | $169.6M | $128.0M | $76.5M | $93.0M | $45.9M | $31.1M |
| Long-term debt | $256.2M | $283.2M | $298.3M | $164.2M | $183.9M | $189.9M | $84.1M | $91.7M | — | — |
| Total liabilities | $583.0M | $641.0M | $735.8M | $668.8M | $706.3M | $689.2M | $444.1M | $511.4M | $187.1M | $208.4M |
| Retained earnings | $539.1M | $502.6M | $475.6M | $450.0M | $363.3M | $270.3M | $267.7M | $219.1M | $183.8M | $162.5M |
| Total equity | $931.5M | $864.4M | $854.6M | $794.9M | $709.0M | $607.8M | $577.6M | $530.8M | $272.7M | $236.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $127.3M | $122.1M | $83.9M | $109.9M | $113.1M | $108.6M | $90.5M | $77.5M | $49.4M | $38.5M |
| Depreciation and amortisation | $63.0M | $63.8M | $63.8M | $51.6M | $54.4M | $39.7M | $35.2M | $39.7M | $19.2M | $11.3M |
| Stock-based compensation | $5.1M | $3.4M | $11.6M | $8.6M | $8.9M | $5.8M | $5.2M | $4.3M | $4.0M | $4.8M |
| Capital expenditure | $23.7M | $27.0M | $34.3M | $31.9M | $26.8M | $14.6M | $25.0M | $28.4M | $22.2M | $6.2M |
| Investing cash flow | $20.3M | -$30.3M | -$153.9M | -$90.8M | -$90.3M | -$235.9M | -$22.4M | -$565.5M | -$16.0M | -$169.8M |
| Financing cash flow | -$121.9M | -$78.4M | $57.9M | -$6.9M | -$22.6M | $137.7M | -$71.7M | $447.3M | -$50.1M | $128.2M |
| Dividends paid | $12.0M | $11.9M | $11.8M | $11.7M | $11.6M | $11.6M | $11.5M | $11.0M | $10.3M | $10.7M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-204115.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $196.9M | $342.8M | $508.0M | $554.7M | $523.0M | $869.2M | $885.4M | $835.6M | $805.9M | $839.0M |
| Gross profit | $71.3M | $136.5M | $192.7M | $212.3M | $196.2M | $312.8M | $298.5M | $261.7M | $252.3M | $271.2M |
| Net income | $23.3M | $31.6M | $46.7M | $60.3M | $14.2M | $104.6M | $98.4M | $37.5M | $39.0M | $48.4M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
- Other event Item 8.01
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3490
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| PH | Parker-Hannifin Corp | $110.99B | 30.9x | 8.3% |
| WTS | WATTS WATER TECHNOLOGIES INC | $12.02B | 35.3x | 8.3% |
| CR | Crane Co | $10.57B | 29.2x | 8.2% |
| MWA | Mueller Water Products, Inc. | $3.48B | 18.2x | 8.7% |
| CXT | Crane NXT, Co. | $3.27B | 22.8x | 11.4% |
| HIHO | HIGHWAY HOLDINGS LTD | — | — | -99.2% |
| AIOS | AIOS Tech Inc. | — | — | -98.5% |
| ZKIN | ZK International Group Co., Ltd. | — | — | 50.0% |