Crane NXT, Co. CXT

Industrials SIC 3490 - Miscellaneous Fabricated Metal Products NAICS Manufacturing › Fabricated Metal Product Manufacturing › Other Fabricated Metal Product Manufacturing derived NYSE

Crane NXT is a premier industrial technology company that provides proprietary and trusted technology solutions to secure, detect, and authenticate what matters most to its customers. The company is a pioneer in advanced, proprietary micro-optics technology for securing physical products, as well as digital authentication, and its sophisticated electronic equipment and associated software leverages proprietary core capabilities with detection and sensing technologies. We are comprised of two reporting segments: Crane Payment Innovations ("CPI") and Security and Authentication Technologies ("SAT").

We are committed to delivering shareholder value by focusing on our proprietary and differentiated technology and investing in core businesses to capitalize on opportunities to enhance organic growth. We maintain a strong balance sheet with financial flexibility, allowing us the ability to expand the business through strategic acquisitions into higher-growth adjacencies. We continuously evaluate our portfolio, pursue acquisitions that complement our existing businesses and are accretive to our growth profile, and selectively divest businesses where appropriate. We foster a performance-based culture with clearly defined values and utilize our well-established Crane Business System (CBS) to drive operational excellence and profitable growth.

Last close 56.88 2026-10-23
Market cap $3.27B 2026-06-30 share count
52-week range 35.70 - 66.44

Valuation FY2025 figures against the last close

P/S2.0x
P/E22.8x
P/FCF16.5x
EV/EBITDA11.8x
Dividend yield1.2%
Diluted EPS2.50

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • North America
  • Rest of the World
  • Western Europe
Revenue by geography, 3 categories over 3 years. The same figures are in the table below. FY2025 North America, FY2025: 829.3M (50.1%) 50% North America Rest of the World, FY2025: 637.2M (38.5%) 38% Rest of the World Western Europe, FY2025: 190.2M (11.5%) 11% Western Europe FY2024 North America, FY2024: 804.8M (54.1%) 54% Rest of the World, FY2024: 519.9M (35.0%) 35% Western Europe, FY2024: 162.1M (10.9%) 11% FY2023 North America, FY2023: 787.1M (56.6%) 57% Rest of the World, FY2023: 407.9M (29.3%) 29% Western Europe, FY2023: 196.3M (14.1%) 14%
Region FY2025FY2024FY2023
North America $829.3M $804.8M $787.1M
Rest of the World $637.2M $519.9M $407.9M
Western Europe $190.2M $162.1M $196.3M

As the company reported it, from the “Segment Information (Net Sales by Geographic Region) (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Revenue by segment

  • Crane Payment Innovations
  • Security and Authentication Technologies
Revenue by segment, 2 categories over 3 years. The same figures are in the table below. FY2025 Crane Payment Innovations, FY2025: 846.6M (51.1%) 51% Crane Payment Innovations Security and Authentication Technologies, FY2025: 810.1M (48.9%) 49% Security and Authentication Technologies FY2024 Crane Payment Innovations, FY2024: 873.2M (58.7%) 59% Security and Authentication Technologies, FY2024: 613.6M (41.3%) 41% FY2023 Crane Payment Innovations, FY2023: 886.4M (63.7%) 64% Security and Authentication Technologies, FY2023: 504.9M (36.3%) 36%
Segment FY2025FY2024FY2023
Crane Payment Innovations $846.6M $873.2M $886.4M
Security and Authentication Technologies $810.1M $613.6M $504.9M

As the company reported it, from the “Revenue (Disaggregation of Revenue) (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $1.66B$1.49B$1.39B$1.34B$1.35B$2.94B$3.07B$3.35B$2.79B$2.75B
Cost of revenue $952.9M$821.7M$737.2M$713.7M$746.2M$1.93B$1.94B$2.16B$1.77B$1.76B
Gross profit $703.8M$665.1M$654.1M$626.2M$1.24B$965.1M$1.18B$1.19B$1.02B$989.7M
R&D $46.0M$39.5M$42.8M$33.9M$33.2M$74.6M$74.0M$89.1M$58.5M$61.5M
SG&A $440.3M$386.2M$366.8M$318.7M$323.4M$698.1M$678.6M$711.9M$605.9M$610.6M
Total operating expenses ———————$2.90B$2.40B$2.56B
Operating income $246.7M$268.8M$286.8M$301.3M$279.2M$262.9M$183.1M$441.3M$388.4M$186.7M
Interest expense ———$52.2M$46.9M$55.3M$46.8M$50.9M$36.1M$36.5M
Pre-tax income $181.0M$226.4M$239.8M$248.3M$226.1M$224.5M$143.9M$411.4M$367.5M$164.1M
Income tax $35.9M$42.3M$51.5M$43.4M$48.1M$43.4M$31.3M$75.9M$195.0M$40.3M
Net income $145.1M$184.1M$188.3M$204.9M$178.0M$181.0M$133.3M$335.6M$171.8M$122.8M
EPS, basic 2.533.223.313.613.143.102.235.632.892.10
EPS, diluted 2.503.193.283.613.143.082.205.502.842.07
Shares, diluted (wtd. avg.) 58.0M57.8M57.5M56.7M56.7M58.8M60.6M61.0M60.4M59.3M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $233.8M$165.8M$227.2M$230.7M$101.2M$145.1M$393.9M$343.4M$706.2M$509.7M
Receivables $351.8M$265.9M$214.9M$205.1M$483.0M$423.9M$555.1M$515.8M$418.4M$396.4M
Inventory $169.5M$144.8M$157.1M$145.6M$449.1M$429.7M$457.3M$411.5M$349.3M$342.5M
Total current assets $852.9M$642.5M$644.4M$623.3M$1.54B$1.57B$1.50B$1.36B$1.52B$1.32B
Property, plant and equipment $303.8M$272.3M$261.2M$261.6M$555.6M$573.7M$616.3M$599.1M$282.4M$278.9M
Goodwill $1.16B$956.6M$841.2M$836.6M$860.6M$1.61B$1.30B$1.40B$1.21B$1.15B
Other intangibles $557.2M$419.3M$308.9M$344.9M$388.5M$433.3M$505.1M$478.3M$276.8M$282.2M
Total assets $3.12B$2.39B$2.13B$2.13B$4.49B$4.62B$4.42B$4.04B$3.59B$3.43B
Accounts payable $132.3M$116.6M$106.5M$109.6M$273.7M$198.9M$311.1M$329.2M$247.4M$223.2M
Short-term debt $135.1M$210.0M$4.6M$299.7M$0$375.7M$149.4M$6.9M$249.4M$0
Total current liabilities $569.1M$562.4M$334.4M$631.4M$789.3M$1.06B$916.7M$740.2M$837.5M$520.8M
Long-term debt $1.00B$540.6M$640.3M$545.1M$842.4M$842.9M$842.0M$942.3M$494.1M$745.3M
Total liabilities $1.86B$1.32B$1.17B$1.35B——————
Retained earnings $374.5M$268.4M$120.9M$0$2.53B$2.19B$2.11B$2.07B$1.81B$1.72B
Total equity $1.25B$1.06B$964.0M$783.8M$763.8M$914.1M$1.48B$1.53B$1.35B$1.15B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $241.5M$214.1M$276.3M$306.0M$277.0M$309.5M$370.4M$413.8M$317.5M$318.1M
Depreciation and amortisation $106.6M$86.8M$77.6M$78.7M$81.8M$127.5M$107.9M$120.0M$72.7M$67.4M
Stock-based compensation $12.7M$10.6M$10.3M$9.3M$8.6M$22.3M$21.8M$21.6M$21.8M$21.7M
Capital expenditure $43.2M$45.4M$31.1M$21.3M$18.6M$34.1M$64.4M$108.8M$49.0M$51.5M
Investing cash flow -$549.0M-$318.0M-$31.1M-$21.3M-$15.8M-$229.1M-$216.6M-$752.3M-$86.7M-$50.6M
Financing cash flow $363.6M$62.1M-$252.5M-$135.0M-$298.1M$55.1M-$124.6M-$7.9M-$80.8M-$100.4M
Dividends paid $39.0M$36.6M$23.7M$0$0$100.4M$93.2M$83.5M$78.4M$77.2M
Buybacks ———$203.7M$96.3M$70.0M$79.9M$50.1M$25.0M$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-013414.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 1B 2B 3B 4B Revenue, FY2016: 2.7B Gross profit, FY2016: 989.7M Net income, FY2016: 122.8M Revenue, FY2017: 2.8B Gross profit, FY2017: 1B Net income, FY2017: 171.8M Revenue, FY2018: 3.3B Gross profit, FY2018: 1.2B Net income, FY2018: 335.6M Revenue, FY2019: 3.1B Gross profit, FY2019: 1.2B Net income, FY2019: 133.3M Revenue, FY2020: 2.9B Gross profit, FY2020: 965.1M Net income, FY2020: 181M Revenue, FY2021: 1.3B Gross profit, FY2021: 1.2B Net income, FY2021: 178M Revenue, FY2022: 1.3B Gross profit, FY2022: 626.2M Net income, FY2022: 204.9M Revenue, FY2023: 1.4B Gross profit, FY2023: 654.1M Net income, FY2023: 188.3M Revenue, FY2024: 1.5B Gross profit, FY2024: 665.1M Net income, FY2024: 184.1M Revenue, FY2025: 1.7B Gross profit, FY2025: 703.8M Net income, FY2025: 145.1M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $2.75B $2.79B $3.35B $3.07B $2.94B $1.35B $1.34B $1.39B $1.49B $1.66B
Gross profit $989.7M $1.02B $1.19B $1.18B $965.1M $1.24B $626.2M $654.1M $665.1M $703.8M
Net income $122.8M $171.8M $335.6M $133.3M $181.0M $178.0M $204.9M $188.3M $184.1M $145.1M

Recent filings and events

  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3490

TickerCompanyMarket capP/ERevenue growth
PH Parker-Hannifin Corp $110.99B 30.9x 8.3%
WTS WATTS WATER TECHNOLOGIES INC $12.02B 35.3x 8.3%
CR Crane Co $10.57B 29.2x 8.2%
MWA Mueller Water Products, Inc. $3.48B 18.2x 8.7%
HLIO HELIOS TECHNOLOGIES, INC. $2.18B 45.6x 4.1%
HIHO HIGHWAY HOLDINGS LTD — — -99.2%
AIOS AIOS Tech Inc. — — -98.5%
ZKIN ZK International Group Co., Ltd. — — 50.0%