HELEN OF TROY LTD HELE
We incorporated as Helen of Troy Corporation in Texas in 1968 and were reorganized as Helen of Troy Limited in Bermuda in 1994. We are a leading global consumer products company offering creative products and solutions for our customers through a diversified portfolio of brands. We have built leading market positions through new product innovation, product quality and competitive pricing. We go to market under a number of brands, some of which are licensed. Our portfolio of brands includes OXO, Hydro Flask, Osprey, Vicks, Braun, Honeywell, PUR, Hot Tools, Drybar, Curlsmith, Revlon and Olive & June, among others.
•Home & Outdoor: Offers a broad range of outstanding world-class brands that help consumers enjoy everyday living inside their homes and outdoors. Our innovative products for home activities include food preparation and storage, cooking, cleaning, organization and beverage service. Our outdoor performance range, on-the-go food storage and beverageware includes lifestyle hydration products, coolers and food storage solutions, backpacks and travel gear. Sales for this global segment are primarily to online and brick & mortar retailers and through our direct-to-consumer channel.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- U.S.
- Emea
- Asia Pacific
- Canada
- Latin America
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| U.S. | $1.28B | $1.36B | $1.48B |
| Emea | $293.3M | $295.0M | $284.4M |
| Asia Pacific | $107.1M | $125.4M | $116.2M |
| Canada | $74.0M | $82.5M | $82.1M |
| Latin America | $33.9M | $48.0M | $44.2M |
As the company reported it, from the “Segment and Geographic Information - Schedule of Net Sales Revenue by Geographic Region (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- Beauty & Wellness
- Home & Outdoor
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Beauty & Wellness | $953.4M | $1.00B | $1.09B |
| Home & Outdoor | $832.9M | $906.3M | $916.4M |
As the company reported it, from the “Segment and Geographic Information - Schedule of Reporting Information by Segment (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.79B | $1.91B | $2.01B | $2.07B | $2.22B | $2.10B | $1.71B | $1.56B | $1.48B | $1.40B |
| Cost of revenue | $970.6M | $993.3M | $1.06B | $1.17B | $1.27B | $1.17B | $973.0M | $923.0M | $867.6M | $824.1M |
| Gross profit | $815.7M | $914.4M | $948.7M | $899.4M | $953.2M | $927.3M | $734.5M | $641.1M | $611.2M | $573.4M |
| R&D | $54.0M | $53.9M | $56.5M | $47.8M | $54.0M | $53.4M | $17.8M | $13.0M | $13.5M | $11.8M |
| SG&A | $708.9M | $705.4M | $669.4M | $660.2M | $680.3M | $637.0M | $511.9M | $438.1M | $424.8M | $400.9M |
| Operating income | -$782.1M | $142.7M | $260.6M | $211.8M | $272.6M | $281.5M | $178.3M | $199.4M | $169.1M | $169.7M |
| Interest expense | $57.7M | $51.9M | $53.1M | $40.8M | $12.8M | $12.6M | $12.7M | $11.7M | $14.0M | $14.4M |
| Pre-tax income | -$838.8M | $91.7M | $209.0M | $171.3M | $260.0M | $269.4M | $165.9M | $188.0M | $155.4M | $155.7M |
| Income tax | $60.1M | $32.1M | $40.4M | $28.0M | $36.2M | $15.5M | $13.6M | $13.8M | $26.6M | $11.4M |
| Net income | -$899.0M | $124.0M | $169.0M | $143.0M | $224.0M | $253.9M | $152.3M | $168.5M | $44.4M | $140.7M |
| EPS, basic | -39.08 | 5.38 | 7.06 | 5.98 | 9.27 | 10.16 | 6.06 | 6.46 | 1.64 | 5.11 |
| EPS, diluted | -39.08 | 5.37 | 7.03 | 5.95 | 9.17 | 10.08 | 6.02 | 6.41 | 1.63 | 5.04 |
| Shares, diluted (wtd. avg.) | 23.0M | 23.1M | 24.0M | 24.1M | 24.4M | 25.2M | 25.3M | 26.3M | 27.3M | 27.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $18.9M | $18.9M | $18.5M | $29.1M | $33.4M | $45.1M | $24.5M | $11.9M | $20.7M | $23.8M |
| Receivables | $361.3M | $428.3M | $394.5M | $377.6M | $457.6M | $382.4M | $348.0M | $280.3M | $275.6M | $229.4M |
| Inventory | $455.8M | $452.6M | $396.0M | $455.5M | $558.0M | $481.6M | $256.3M | $302.3M | $251.5M | $280.9M |
| Total current assets | $865.5M | $931.7M | $843.9M | $892.0M | $1.08B | $971.9M | $682.8M | $604.9M | $557.7M | $556.1M |
| Property, plant and equipment | $308.0M | $330.0M | $336.6M | $351.8M | $205.4M | $136.5M | $132.1M | $130.3M | $123.5M | $126.5M |
| Goodwill | $472.3M | $1.18B | $1.07B | $1.07B | $948.9M | $739.9M | $739.9M | $602.3M | $602.3M | $602.3M |
| Other intangibles | $372.9M | $566.8M | $536.7M | $553.9M | $537.8M | $357.3M | $301.0M | $291.5M | $302.9M | $336.0M |
| Total assets | $2.12B | $3.13B | $2.84B | $2.91B | $2.82B | $2.26B | $1.90B | $1.65B | $1.62B | $1.81B |
| Accounts payable | $256.4M | $269.4M | $245.3M | $190.6M | $308.2M | $334.8M | $152.7M | $143.6M | $129.3M | $105.7M |
| Short-term debt | $25.0M | $9.4M | $6.2M | $6.1M | $1.9M | $1.9M | $1.9M | $1.9M | $1.9M | $24.4M |
| Total current liabilities | $505.0M | $466.3M | $450.8M | $412.2M | $602.7M | $614.9M | $338.9M | $312.0M | $299.5M | $289.4M |
| Long-term debt | $755.8M | $907.5M | $659.4M | $928.3M | $811.3M | $341.7M | $337.4M | $318.9M | $288.0M | $461.2M |
| Total liabilities | $1.32B | $1.45B | $1.20B | $1.42B | $1.50B | $1.02B | $742.2M | $652.9M | $609.3M | $792.3M |
| Retained earnings | $412.8M | $1.31B | $1.28B | $1.16B | $1.02B | $965.2M | $898.2M | $746.4M | $780.5M | $798.1M |
| Total equity | $798.2M | $1.68B | $1.64B | $1.49B | $1.33B | $1.24B | $1.16B | $996.6M | $1.01B | $1.02B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $171.1M | $113.2M | $306.1M | $208.2M | $140.8M | $314.1M | $271.3M | $195.3M | $224.2M | $228.5M |
| Depreciation and amortisation | $53.3M | $55.0M | $51.5M | $44.7M | $35.8M | $37.7M | $37.4M | $29.9M | $33.7M | $36.2M |
| Stock-based compensation | $16.9M | $21.4M | $33.9M | $26.8M | $34.6M | $26.4M | $22.9M | $22.1M | $15.1M | $13.9M |
| Capital expenditure | $39.2M | $30.1M | $36.6M | $174.9M | $78.0M | $98.7M | $17.8M | $26.4M | $13.6M | $15.5M |
| Investing cash flow | -$34.4M | -$263.1M | $5.4M | -$319.3M | -$438.9M | -$98.7M | -$273.6M | -$25.2M | $35.6M | -$229.9M |
| Financing cash flow | -$136.7M | $150.2M | -$322.1M | $106.8M | $286.4M | -$194.8M | $14.9M | -$178.9M | -$262.2M | -$201.4M |
| Buybacks | $1.9M | $103.2M | $55.2M | $18.4M | $188.2M | $203.3M | $10.2M | $217.5M | $73.1M | $75.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000916789-26-000088.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.40B | $1.48B | $1.56B | $1.71B | $2.10B | $2.22B | $2.07B | $2.01B | $1.91B | $1.79B |
| Gross profit | $573.4M | $611.2M | $641.1M | $734.5M | $927.3M | $953.2M | $899.4M | $948.7M | $914.4M | $815.7M |
| Net income | $140.7M | $44.4M | $168.5M | $152.3M | $253.9M | $224.0M | $143.0M | $169.0M | $124.0M | -$899.0M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Regulation FD disclosure Item 7.01
- Officer or director change Item 5.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3634
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| HBB | Hamilton Beach Brands Holding Co | $447.9M | 17.0x | -7.3% |
| ATER | Aterian, Inc. | $11.2M | — | -30.4% |
| FEBO | Fenbo Holdings Ltd | — | — | -36.3% |