Fenbo Holdings Ltd FEBO

Industrials SIC 3634 - Electric Housewares & Fans NAICS Manufacturing › Electrical Equipment, Appliance, and Component Manufacturing › Household Appliance Manufacturing › Small Electrical Appliance Manufacturing derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-12.34

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022
Revenue $10.9M$17.1M$15.2M—
Cost of revenue $9.5M$13.9M$12.4M—
Gross profit $1.4M$3.2M$2.8M—
SG&A $2.6M$4.7M$2.6M—
Total operating expenses $2.8M$5.0M$2.9M—
Operating income -$1.4M-$1.8M-$50.0K—
Pre-tax income -$1.4M-$1.8M-$171.0K—
Income tax —$224.0K$17.0K—
Net income -$1.4M-$2.0M-$188.0K—
EPS, basic -12.34-18.02-1.86—
EPS, diluted -12.34-18.02-1.86—
Shares, diluted (wtd. avg.) 11.1M11.1M10.1M10.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022
Inventory $1.3M$1.5M$1.8M—
Total current assets $7.6M$10.3M$12.5M—
Property, plant and equipment $104.0K$144.0K$159.0K—
Total assets $9.2M$12.4M$13.2M—
Accounts payable $1.8M$2.0M$2.4M—
Total current liabilities $3.7M$5.3M$5.5M—
Total liabilities $4.6M$6.6M$5.5M—
Retained earnings $333.0K$1.7M$3.7M—
Total equity $4.6M$5.9M$7.7M—

Cash flow

Fiscal year FY2025FY2024FY2023FY2022
Operating cash flow $204.0K-$2.7M$1.2M—
Depreciation and amortisation $59.0K$65.0K$65.0K—
Capital expenditure $8.0K$52.0K$36.0K—
Investing cash flow $5.0K-$52.0K-$36.0K—
Financing cash flow -$1.3M$350.0K$3.0M—

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-023280.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -5M 0 5M 10M 15M 20M Revenue, FY2023: 15.2M Gross profit, FY2023: 2.8M Net income, FY2023: -188K Revenue, FY2024: 17.1M Gross profit, FY2024: 3.2M Net income, FY2024: -2M Revenue, FY2025: 10.9M Gross profit, FY2025: 1.4M Net income, FY2025: -1.4M FY2022 FY2023 FY2024 FY2025
Fiscal year FY2022FY2023FY2024FY2025
Revenue — $15.2M $17.1M $10.9M
Gross profit — $2.8M $3.2M $1.4M
Net income — -$188.0K -$2.0M -$1.4M

Others in SIC 3634

TickerCompanyMarket capP/ERevenue growth
HELE HELEN OF TROY LTD $653.8M — -6.4%
HBB Hamilton Beach Brands Holding Co $447.9M 17.0x -7.3%
ATER Aterian, Inc. $11.2M — -30.4%