Hafnia Ltd HAFN
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | — | $2.87B | $2.67B | $1.93B | — |
| Operating income | — | $805.7M | $857.9M | $823.2M | — |
| Net income | — | $774.0M | $793.3M | $751.6M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total assets | — | $3.70B | $3.91B | — | — |
| Total equity | — | $2.26B | $2.23B | $2.01B | $1.11B |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-015278.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | — | $1.93B | $2.67B | $2.87B | — |
| Gross profit | — | — | — | — | — |
| Net income | — | $751.6M | $793.3M | $774.0M | — |
Others in SIC 4700
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BKNG | Booking Holdings Inc. | $117.09B | 0.9x | 13.4% |
| EXPE | Expedia Group, Inc. | $34.75B | 29.5x | 7.6% |
| XPO | XPO, Inc. | $21.45B | 69.4x | 1.1% |
| GATX | GATX CORP | $5.84B | 18.1x | 9.8% |
| GXO | GXO Logistics, Inc. | $5.55B | 173.0x | 12.5% |
| GBTG | Global Business Travel Group, Inc. | $4.96B | 43.2x | 12.2% |
| RXO | RXO, Inc. | $4.74B | — | 26.2% |
| LIND | LINDBLAD EXPEDITIONS HOLDINGS, INC. | $2.25B | — | 19.6% |