Global Water Resources, Inc. GWRS
GWRI is a water resource management company that owns, operates, and manages thirty-nine water, wastewater, and recycled water public utility systems in strategically located communities, principally in metropolitan Phoenix and Tucson, Arizona. We seek to deploy an integrated approach, referred to as "Total Water Management." Total Water Management is a comprehensive approach to water utility management that reduces demand on scarce non-renewable water sources and costly renewable water supplies, in a manner that ensures sustainability and greatly benefits communities both environmentally and economically. This approach employs a series of principles and practices that can be tailored to each community:
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $55.8M | $52.7M | $53.0M | $44.7M | $41.9M | $38.6M | $35.5M | $35.5M | $31.2M | $29.8M |
| SG&A | $17.9M | $16.9M | $16.6M | $16.1M | $15.1M | $12.7M | $11.2M | $10.5M | $9.4M | $9.7M |
| Total operating expenses | $48.6M | $43.3M | $40.7M | $36.9M | $34.9M | $31.3M | $28.5M | $26.2M | $23.9M | $24.0M |
| Operating income | $7.2M | $9.4M | $12.3M | $7.8M | $7.0M | $7.3M | $7.0M | $9.3M | $7.3M | $5.8M |
| Interest expense | — | — | — | $4.0M | $5.2M | $5.4M | $5.4M | $5.3M | $5.1M | $11.9M |
| Pre-tax income | $4.0M | $7.9M | $10.9M | $6.4M | $4.8M | $1.9M | $3.4M | $4.9M | $4.0M | -$3.8M |
| Income tax | $1.0M | $2.1M | $2.9M | $934.0K | $1.1M | $771.0K | $1.2M | $1.8M | $601.0K | $1.3M |
| Net income | $3.0M | $5.8M | $8.0M | $5.5M | $3.6M | $1.1M | $2.2M | $3.1M | $4.6M | -$2.5M |
| EPS, basic | 0.11 | 0.24 | 0.33 | 0.24 | 0.16 | 0.05 | 0.10 | 0.15 | 0.23 | -0.13 |
| EPS, diluted | 0.11 | 0.24 | 0.33 | 0.24 | 0.16 | 0.05 | 0.10 | 0.15 | 0.23 | -0.13 |
| Shares, diluted (wtd. avg.) | 27.1M | 24.3M | 24.1M | 23.3M | 22.9M | 22.6M | 21.5M | 20.5M | 19.6M | 19.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $4.1M | $9.0M | $4.8M | $7.6M | $13.4M | $21.3M | $9.1M | $13.2M | $5.7M | $20.5M |
| Receivables | $3.7M | $3.2M | $3.4M | $2.1M | $2.0M | $2.1M | $1.6M | $1.5M | $1.5M | $1.5M |
| Total current assets | $14.6M | $19.5M | $11.7M | $14.2M | $19.0M | $23.5M | $12.3M | $17.3M | $9.7M | $24.7M |
| Property, plant and equipment | — | — | — | — | — | $238.9M | $233.6M | $227.1M | $213.5M | $200.5M |
| Goodwill | $6.5M | $9.5M | $10.8M | $5.0M | $5.7M | $4.6M | $4.4M | $2.6M | $0 | $0 |
| Other intangibles | $6.1M | $6.1M | $8.8M | $10.1M | $10.3M | $11.2M | $12.6M | $13.0M | $12.8M | $12.8M |
| Total assets | $482.9M | $405.1M | $361.1M | $323.1M | $294.1M | $283.4M | $266.1M | $262.5M | $238.6M | $238.8M |
| Accounts payable | $2.3M | $2.1M | $1.0M | $2.2M | $2.1M | $531.0K | $992.0K | $604.0K | $321.0K | $1.8M |
| Short-term debt | $3.9M | $3.9M | $3.9M | $3.8M | $3.8M | — | — | — | — | — |
| Total current liabilities | $19.2M | $22.3M | $14.2M | $16.2M | $16.9M | $12.4M | $10.1M | $9.6M | $9.0M | $10.9M |
| Long-term debt | $129.8M | $118.5M | $101.3M | $104.9M | $108.7M | $115.0M | $115.0M | $115.1M | $115.1M | $115.0M |
| Total liabilities | — | — | $312.5M | $278.7M | $264.0M | $251.3M | $241.4M | $234.6M | $223.7M | $223.8M |
| Retained earnings | -$961.0K | $0 | $797.0K | $0 | $0 | $0 | $0 | $0 | $376.0K | -$4.2M |
| Total equity | $86.6M | $47.6M | $48.6M | $44.4M | $30.0M | $32.2M | $24.7M | $27.9M | $14.9M | $15.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $20.2M | $21.8M | $25.4M | $23.3M | $20.4M | $14.6M | $11.6M | $11.3M | $11.2M | $1.9M |
| Depreciation and amortisation | $15.0M | $12.7M | $11.4M | $9.9M | $9.5M | $9.0M | $8.4M | $7.5M | $6.9M | $6.3M |
| Stock-based compensation | $861.0K | $1.0M | $1.3M | — | — | — | — | — | — | — |
| Capital expenditure | $67.3M | $32.3M | $22.3M | $34.0M | $18.2M | $9.1M | $11.2M | $4.8M | $20.9M | $8.6M |
| Investing cash flow | -$75.4M | -$32.5M | -$28.6M | -$34.2M | -$20.3M | -$9.4M | -$10.1M | -$13.3M | -$21.0M | -$6.2M |
| Financing cash flow | $50.9M | $17.1M | $406.0K | $5.0M | -$7.9M | $7.1M | -$5.6M | $9.5M | -$5.4M | $13.3M |
| Dividends paid | $8.2M | $7.3M | $7.2M | $6.9M | $6.6M | $6.5M | $6.2M | $5.8M | $5.4M | $5.0M |
| Buybacks | — | — | — | $304.0K | $2.0K | $1.0K | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-014659.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $29.8M | $31.2M | $35.5M | $35.5M | $38.6M | $41.9M | $44.7M | $53.0M | $52.7M | $55.8M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | -$2.5M | $4.6M | $3.1M | $2.2M | $1.1M | $3.6M | $5.5M | $8.0M | $5.8M | $3.0M |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Material agreement signed Item 1.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Material agreement signed Item 1.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4941
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AWK | American Water Works Company, Inc. | $28.37B | 25.1x | 10.1% |
| WTRG | Essential Utilities, Inc. | $12.23B | 7.6x | 10.1% |
| AWR | AMERICAN STATES WATER CO | $3.39B | 25.4x | 8.2% |
| CWT | CALIFORNIA WATER SERVICE GROUP | $2.97B | 22.3x | 6.4% |
| HTO | H2O AMERICA | $2.46B | 20.2x | 9.4% |
| MSEX | MIDDLESEX WATER CO | $1.06B | 23.7x | 1.5% |
| YORW | YORK WATER CO | $516.4M | 22.9x | 3.4% |
| CWCO | Consolidated Water Co. Ltd. | $445.0M | 24.4x | 11.0% |