Brazil Potash Corp. GRO

Basic materials SIC 1400 - Mining & Quarrying of Nonmetallic Minerals (No Fuels) NAICS Mining, Quarrying, and Oil and Gas Extraction › Mining (except Oil and Gas) › Nonmetallic Mineral Mining and Quarrying derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021
Operating income -$54.9M-$46.6M-$13.3M-$32.7M—
Net income -$52.2M-$46.4M-$13.2M-$32.6M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021
Total assets $169.0M$141.1M$133.1M——
Total equity $157.8M$135.4M$129.2M$130.2M$127.3M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-145775.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -60M -40M -20M 0 Net income, FY2022: -32.6M Net income, FY2023: -13.2M Net income, FY2024: -46.4M Net income, FY2025: -52.2M FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2021FY2022FY2023FY2024FY2025
Revenue — — — — —
Gross profit — — — — —
Net income — -$32.6M -$13.2M -$46.4M -$52.2M

Others in SIC 1400

TickerCompanyMarket capP/ERevenue growth
VMC Vulcan Materials CO $33.96B 32.3x 7.1%
MLM MARTIN MARIETTA MATERIALS INC $30.46B 27.0x 8.6%
HL HECLA MINING CO/DE/ $9.30B 28.3x 53.0%
MDU MDU RESOURCES GROUP INC $4.04B 20.7x 6.3%
USLM UNITED STATES LIME & MINERALS INC $3.20B 23.9x 17.3%
KNF Knife River Corp $3.02B 19.2x 8.5%
LEU CENTRUS ENERGY CORP $2.04B 26.3x 1.5%
UUUU ENERGY FUELS INC $1.88B — -15.6%