Vulcan Materials CO VMC
Vulcan Materials Company operates primarily in the U.S. and is the nation's largest supplier of construction aggregates (mainly crushed stone, sand and gravel) and a major producer of aggregates-intensive downstream products such as asphalt mix and ready-mixed concrete. Delivered by trucks, ships, barges and trains, we provide the materials needed for the infrastructure that maintains and expands the U.S. economy. Our products are essential for building homes, offices, data centers, places of worship, schools, hospitals and factories, as well as vital infrastructure including highways, bridges, roads, ports and harbors, water systems, campuses, dams, airports and rail networks. During the year ended December 31, 2025, we had 425 active aggregates facilities as shown below.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.94B | $7.42B | $7.78B | $7.32B | $5.55B | $4.86B | $4.93B | $4.38B | $3.89B | $3.59B |
| Cost of revenue | $5.77B | $5.42B | $5.83B | $5.76B | $4.18B | $3.58B | $3.67B | $3.28B | $2.90B | $2.60B |
| Gross profit | $2.17B | $2.00B | $1.95B | $1.56B | $1.37B | $1.28B | $1.26B | $1.10B | $993.5M | $988.9M |
| SG&A | $564.1M | $531.1M | $542.8M | $515.1M | $417.6M | $359.8M | $370.5M | $333.4M | $325.0M | $316.8M |
| Operating income | $1.62B | $1.36B | $1.43B | $951.4M | $1.01B | $895.7M | $877.5M | $747.7M | $639.0M | $665.9M |
| Interest expense | $239.7M | $191.2M | $196.1M | $169.2M | $149.3M | $136.0M | $130.2M | $138.0M | $295.5M | $134.1M |
| Pre-tax income | $1.39B | $1.17B | $1.25B | $788.1M | $873.8M | $743.8M | $757.7M | $623.3M | $361.3M | $547.3M |
| Income tax | $307.5M | $251.4M | $299.4M | $193.0M | $200.1M | $155.8M | $135.2M | $105.4M | $232.1M | $124.9M |
| Net income | $1.08B | $911.9M | $933.2M | $575.6M | $670.8M | $584.5M | $617.7M | $515.8M | $601.2M | $419.5M |
| EPS, basic | 8.16 | 6.89 | 7.02 | 4.33 | 5.05 | 4.41 | 4.67 | 3.90 | 4.54 | 3.15 |
| EPS, diluted | 8.11 | 6.85 | 6.98 | 4.31 | 5.02 | 4.39 | 4.63 | 3.85 | 4.46 | 3.09 |
| Shares, diluted (wtd. avg.) | 132.7M | 133.1M | 133.7M | 133.6M | 133.5M | 133.2M | 133.4M | 133.9M | 134.9M | 135.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $183.3M | $559.7M | $949.2M | $161.5M | $241.5M | $1.20B | $274.5M | $44.4M | $146.6M | $268.0M |
| Receivables | — | — | — | $845.6M | $783.2M | $512.9M | $532.0M | $512.3M | $434.1M | $398.5M |
| Inventory | $680.5M | $681.8M | $615.6M | $579.3M | $521.3M | $448.6M | $458.3M | $429.3M | $384.3M | $345.6M |
| Total current assets | $2.57B | $2.27B | $2.52B | $1.90B | $1.70B | $2.28B | $1.38B | $1.08B | $1.18B | $1.14B |
| Property, plant and equipment | — | — | $6.22B | $6.05B | $5.55B | $4.43B | $4.32B | $4.24B | $3.92B | $3.26B |
| Goodwill | $3.78B | $3.79B | $3.53B | $3.69B | $3.70B | $3.17B | $3.17B | $3.17B | $3.12B | $3.09B |
| Other intangibles | $1.49B | $1.88B | $1.46B | $1.70B | $1.75B | $1.12B | $1.09B | $1.10B | $1.06B | $769.1M |
| Total assets | $16.70B | $17.10B | $14.55B | $14.23B | $13.68B | $11.69B | $10.65B | $9.83B | $9.50B | $8.47B |
| Short-term debt | $400.0K | $400.5M | $500.0K | $500.0K | $5.2M | $515.4M | $25.0K | $23.0K | $41.4M | $138.0K |
| Total current liabilities | $956.1M | $1.24B | $797.6M | $956.6M | $769.3M | $1.05B | $535.6M | $602.5M | $442.9M | $372.2M |
| Long-term debt | $4.36B | $4.91B | $3.88B | $3.88B | $3.87B | $2.77B | $2.78B | $2.78B | $2.81B | $1.98B |
| Total liabilities | $8.15B | $8.96B | $7.04B | $7.28B | $7.11B | $5.66B | $5.03B | $4.63B | $4.54B | $3.90B |
| Retained earnings | $5.59B | $5.21B | $4.62B | $4.11B | $3.75B | $3.27B | $2.90B | $2.44B | $2.18B | $1.77B |
| Total equity | $8.53B | $8.12B | $7.51B | $6.95B | $6.57B | $6.03B | $5.62B | $5.20B | $4.97B | $4.57B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.81B | $1.41B | $1.54B | $1.15B | $1.01B | $1.07B | $984.1M | $832.8M | $644.7M | $644.6M |
| Depreciation and amortisation | $748.5M | $632.2M | $617.0M | $587.5M | $463.0M | $396.8M | $374.6M | $346.2M | $306.0M | $284.9M |
| Stock-based compensation | $63.1M | $53.4M | $63.2M | $41.1M | $34.7M | $33.0M | $31.8M | $25.2M | $26.6M | $20.7M |
| Capital expenditure | $677.7M | $603.5M | $872.6M | $612.6M | $451.3M | $362.2M | $384.1M | $469.1M | $459.6M | $350.1M |
| Investing cash flow | -$529.2M | -$2.81B | -$163.5M | -$1.05B | -$1.87B | -$381.5M | -$415.8M | -$669.9M | -$1.27B | -$357.2M |
| Financing cash flow | -$1.70B | $1.06B | -$585.6M | -$175.2M | -$94.3M | $234.6M | -$338.2M | -$265.1M | $503.4M | -$304.6M |
| Dividends paid | $259.8M | $244.4M | $228.4M | $212.6M | $196.4M | $180.2M | $164.0M | $148.1M | $132.3M | $106.3M |
| Buybacks | $438.4M | $68.8M | $200.0M | $0 | $0 | $26.1M | $2.6M | $134.0M | $60.3M | $161.5M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-009546.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.59B | $3.89B | $4.38B | $4.93B | $4.86B | $5.55B | $7.32B | $7.78B | $7.42B | $7.94B |
| Gross profit | $988.9M | $993.5M | $1.10B | $1.26B | $1.28B | $1.37B | $1.56B | $1.95B | $2.00B | $2.17B |
| Net income | $419.5M | $601.2M | $515.8M | $617.7M | $584.5M | $670.8M | $575.6M | $933.2M | $911.9M | $1.08B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
- Officer or director change Item 5.02
- Mine safety A mine operator reporting a shutdown order or a pattern of safety violations. Item 1.04
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 1400
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MLM | MARTIN MARIETTA MATERIALS INC | $30.46B | 27.0x | 8.6% |
| HL | HECLA MINING CO/DE/ | $9.30B | 28.3x | 53.0% |
| MDU | MDU RESOURCES GROUP INC | $4.04B | 20.7x | 6.3% |
| USLM | UNITED STATES LIME & MINERALS INC | $3.20B | 23.9x | 17.3% |
| KNF | Knife River Corp | $3.02B | 19.2x | 8.5% |
| LEU | CENTRUS ENERGY CORP | $2.04B | 26.3x | 1.5% |
| UUUU | ENERGY FUELS INC | $1.88B | — | -15.6% |
| CMP | COMPASS MINERALS INTERNATIONAL INC | $892.9M | — | 11.3% |