Getty Images Holdings, Inc. GETY
Getty Images was founded in 1995, with the core mission of bringing the world's best creative and editorial visual content solutions to our customers to engage their audiences. We have developed market enhancements across e-commerce, content subscriptions, user-generated content, diverse and inclusive content, and proprietary research alongside investment in our technology platform (which includes generative AI-services designed to be commercially safe, natural language processing, and AI based integrated APIs) to become a global, trusted industry leader in the visual content space. On January 6, 2025, Getty Images entered into an Agreement and Plan of Merger to combine in a merger-of-equals transaction with Shutterstock. See "Item 7 – Management's Discussion and Analysis of Financial and Results of Operations – Merger Agreement with Shutterstock".
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $981.3M | $939.3M | $916.6M | $926.2M | $918.7M | $815.4M | — |
| Cost of revenue | $261.3M | $253.1M | $250.2M | $255.0M | $248.2M | $226.1M | — |
| Gross profit | $720.0M | $686.2M | $666.3M | $671.3M | $670.5M | $589.3M | — |
| SG&A | $416.0M | $407.8M | $402.5M | $375.6M | $367.7M | $324.4M | — |
| Total operating expenses | $897.4M | $758.5M | $788.9M | $724.2M | $716.7M | $659.1M | — |
| Operating income | $83.9M | $180.8M | $127.7M | $202.0M | $202.0M | $156.3M | — |
| Interest expense | $156.2M | $131.4M | $126.9M | $117.2M | $122.2M | $124.9M | — |
| Pre-tax income | -$162.3M | $87.0M | -$26.9M | -$33.5M | $136.1M | -$27.9M | — |
| Income tax | $43.9M | $47.5M | $46.5M | $44.1M | $18.7M | $9.5M | — |
| Net income | -$206.2M | $39.5M | $19.6M | -$77.6M | $117.4M | -$37.4M | — |
| EPS, basic | -0.50 | 0.10 | 0.05 | -0.53 | 0.23 | -0.52 | — |
| EPS, diluted | -0.50 | 0.10 | 0.05 | -0.53 | 0.23 | -0.52 | — |
| Shares, diluted (wtd. avg.) | $414.3M | $414.9M | $411.5M | $276.9M | $201.5M | $196.1M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $90.2M | $121.2M | $140.8M | $102.4M | $191.5M | $161.3M | $118.2M |
| Receivables | $208.5M | $151.1M | $138.7M | $129.6M | $143.4M | — | — |
| Total current assets | $1.01B | $358.8M | $365.0M | $269.5M | $375.0M | — | — |
| Property, plant and equipment | $184.2M | $177.3M | $179.4M | $172.1M | $170.9M | — | — |
| Goodwill | $1.52B | $1.51B | $1.50B | $1.50B | $1.50B | $1.43B | — |
| Other intangibles | $414.7M | $389.9M | $403.8M | $419.5M | $478.9M | — | — |
| Total assets | $3.24B | $2.56B | $2.60B | $2.47B | $2.58B | — | — |
| Accounts payable | $114.2M | $99.3M | $102.5M | $93.8M | $95.0M | — | — |
| Short-term debt | $696.5M | $0 | $98.1M | $0 | $6.5M | — | — |
| Total current liabilities | $1.31B | $453.3M | $432.0M | $322.5M | $346.1M | — | — |
| Long-term debt | $1.27B | $1.31B | $1.40B | $1.43B | $1.75B | — | — |
| Total liabilities | $2.64B | $1.85B | $1.92B | $1.88B | $2.19B | — | — |
| Retained earnings | -$1.43B | -$1.22B | -$1.26B | -$1.28B | -$1.20B | — | — |
| Total equity | $552.5M | $670.2M | $681.4M | $593.0M | -$298.7M | -$319.6M | -$259.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $65.2M | $118.3M | $132.7M | $163.1M | $188.9M | $148.5M | — |
| Depreciation and amortisation | $62.5M | $59.0M | $54.4M | $49.6M | $51.1M | $52.4M | — |
| Stock-based compensation | $16.9M | $21.8M | $37.7M | $9.3M | $6.4M | $8.0M | — |
| Capital expenditure | $59.5M | $57.5M | $57.0M | $59.3M | $49.3M | $44.9M | — |
| Investing cash flow | -$59.5M | -$72.5M | -$57.0M | -$61.3M | -$136.9M | -$53.5M | — |
| Financing cash flow | $576.2M | -$56.2M | -$45.4M | -$184.3M | -$19.3M | -$52.0M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-027529.
Others in SIC 7389
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MA | Mastercard Inc | $510.86B | 35.1x | 16.4% |
| RPAY | Repay Holdings Corp | $323.15B | — | -1.2% |
| UBER | Uber Technologies, Inc | $154.74B | 16.0x | 18.3% |
| ACN | Accenture plc | $114.31B | 15.4x | 7.4% |
| MELI | MERCADOLIBRE INC | $100.30B | 50.2x | 34.3% |
| DASH | DoorDash, Inc. | $91.98B | 99.4x | 27.9% |
| PYPL | PayPal Holdings, Inc. | $48.48B | 10.2x | 4.3% |
| EBAY | EBAY INC | $46.02B | 23.8x | 7.9% |