Getty Images Holdings, Inc. GETY
Getty Images was founded in 1995, with the core mission of bringing the world's best creative and editorial visual content solutions to our customers to engage their audiences. We have developed market enhancements across e-commerce, content subscriptions, user-generated content, diverse and inclusive content, and proprietary research alongside investment in our technology platform (which includes generative AI-services designed to be commercially safe, natural language processing, and AI based integrated APIs) to become a global, trusted industry leader in the visual content space. On January 6, 2025, Getty Images entered into an Agreement and Plan of Merger to combine in a merger-of-equals transaction with Shutterstock. See "Item 7 – Management's Discussion and Analysis of Financial and Results of Operations – Merger Agreement with Shutterstock".
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Americas
- Europe, the Middle East, and Africa
- Asia-Pacific
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Americas | $582.2M | $535.7M | $515.4M |
| Europe, the Middle East, and Africa | $305.8M | $302.7M | $298.6M |
| Asia-Pacific | $93.3M | $100.8M | $102.6M |
As the company reported it, from the “REVENUE - Schedule of Revenue by Region (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $981.3M | $939.3M | $916.6M | $926.2M | $918.7M | $815.4M | — |
| Cost of revenue | $261.3M | $253.1M | $250.2M | $255.0M | $248.2M | $226.1M | — |
| Gross profit | $720.0M | $686.2M | $666.3M | $671.3M | $670.5M | $589.3M | — |
| SG&A | $416.0M | $407.8M | $402.5M | $375.6M | $367.7M | $324.4M | — |
| Total operating expenses | $897.4M | $758.5M | $788.9M | $724.2M | $716.7M | $659.1M | — |
| Operating income | $83.9M | $180.8M | $127.7M | $202.0M | $202.0M | $156.3M | — |
| Interest expense | $156.2M | $131.4M | $126.9M | $117.2M | $122.2M | $124.9M | — |
| Pre-tax income | -$162.3M | $87.0M | -$26.9M | -$33.5M | $136.1M | -$27.9M | — |
| Income tax | $43.9M | $47.5M | $46.5M | $44.1M | $18.7M | $9.5M | — |
| Net income | -$206.2M | $39.5M | $19.6M | -$77.6M | $117.4M | -$37.4M | — |
| EPS, basic | -0.50 | 0.10 | 0.05 | -0.53 | 0.23 | -0.52 | — |
| EPS, diluted | -0.50 | 0.10 | 0.05 | -0.53 | 0.23 | -0.52 | — |
| Shares, diluted (wtd. avg.) | 414.3M | 414.9M | 411.5M | 276.9M | 201.5M | 196.1M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $90.2M | $121.2M | $140.8M | $102.4M | $191.5M | $161.3M | $118.2M |
| Receivables | $208.5M | $151.1M | $138.7M | $129.6M | $143.4M | — | — |
| Total current assets | $1.01B | $358.8M | $365.0M | $269.5M | $375.0M | — | — |
| Property, plant and equipment | $184.2M | $177.3M | $179.4M | $172.1M | $170.9M | — | — |
| Goodwill | $1.52B | $1.51B | $1.50B | $1.50B | $1.50B | $1.43B | — |
| Other intangibles | $414.7M | $389.9M | $403.8M | $419.5M | $478.9M | — | — |
| Total assets | $3.24B | $2.56B | $2.60B | $2.47B | $2.58B | — | — |
| Accounts payable | $114.2M | $99.3M | $102.5M | $93.8M | $95.0M | — | — |
| Short-term debt | $696.5M | $0 | $98.1M | $0 | $6.5M | — | — |
| Total current liabilities | $1.31B | $453.3M | $432.0M | $322.5M | $346.1M | — | — |
| Long-term debt | $1.27B | $1.31B | $1.40B | $1.43B | $1.75B | — | — |
| Total liabilities | $2.64B | $1.85B | $1.92B | $1.88B | $2.19B | — | — |
| Retained earnings | -$1.43B | -$1.22B | -$1.26B | -$1.28B | -$1.20B | — | — |
| Total equity | $552.5M | $670.2M | $681.4M | $593.0M | -$298.7M | -$319.6M | -$259.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $65.2M | $118.3M | $132.7M | $163.1M | $188.9M | $148.5M | — |
| Depreciation and amortisation | $62.5M | $59.0M | $54.4M | $49.6M | $51.1M | $52.4M | — |
| Stock-based compensation | $16.9M | $21.8M | $37.7M | $9.3M | $6.4M | $8.0M | — |
| Capital expenditure | $59.5M | $57.5M | $57.0M | $59.3M | $49.3M | $44.9M | — |
| Investing cash flow | -$59.5M | -$72.5M | -$57.0M | -$61.3M | -$136.9M | -$53.5M | — |
| Financing cash flow | $576.2M | -$56.2M | -$45.4M | -$184.3M | -$19.3M | -$52.0M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-027529.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | $815.4M | $918.7M | $926.2M | $916.6M | $939.3M | $981.3M |
| Gross profit | — | $589.3M | $670.5M | $671.3M | $666.3M | $686.2M | $720.0M |
| Net income | — | -$37.4M | $117.4M | -$77.6M | $19.6M | $39.5M | -$206.2M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Item 5.02
- Other event Item 8.01
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
- Other event Item 8.01
- Other event Item 8.01
- Other event Item 8.01
- Other event Item 8.01
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7389
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MA | Mastercard Inc | $550.02B | 37.7x | 16.4% |
| ACN | Accenture plc | $152.67B | 20.5x | 7.4% |
| UBER | Uber Technologies, Inc | $136.24B | 14.1x | 18.3% |
| MELI | MERCADOLIBRE INC | $91.77B | 45.9x | 34.3% |
| DASH | DoorDash, Inc. | $77.93B | 84.2x | 27.9% |
| EBAY | EBAY INC | $54.03B | 28.0x | 7.9% |
| PYPL | PayPal Holdings, Inc. | $50.30B | 10.5x | 4.3% |
| MSCI | MSCI Inc. | $44.76B | 39.2x | 9.7% |