Liberty Media Corp FWONK

Communication services SIC 4833 - Television Broadcasting Stations NAICS Information › Broadcasting and Content Providers › Radio and Television Broadcasting Stations › Television Broadcasting Stations derived Nasdaq

Liberty Media Corporation ("Liberty", the "Company", "we", "us" and "our"), through its subsidiaries, is primarily engaged in the motorsport and live entertainment industries with events held worldwide and operations primarily headquartered in the United Kingdom ("U.K.") and Spain. Our most significant subsidiaries include Delta Topco Limited (the parent company of Formula 1) ("Delta Topco") and MotoGP.

Braves Holdings, LLC ("Braves Holdings") was a subsidiary of the Company until the Atlanta Braves Holdings Split-Off (defined below) on July 18, 2023. Sirius XM Holdings Inc. ("Sirius XM Holdings") was a subsidiary of the Company until the Liberty Sirius XM Holdings Split-Off (defined below) on September 9, 2024. QuintEvents, LLC ("QuintEvents") was a subsidiary of the Company and Live Nation Entertainment, Inc. ("Live Nation") was an equity affiliate of the Company until the Liberty Live Split-Off (defined below) on December 15, 2025.

Last close 89.27 2026-10-23
Market cap —
52-week range 80.15 - 107.31

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United Kingdom
  • United States
  • Spain
  • Other
Revenue by geography, 4 categories over 1 years. The same figures are in the table below. FY2025 United Kingdom, FY2025: 3.8B (84.4%) 84% United Kingdom United States, FY2025: 378M (8.4%) 8% Spain, FY2025: 310M (6.9%) 7% Spain Other, FY2025: 12M (0.3%)
Region FY2025
United Kingdom $3.78B
United States $378.0M
Spain $310.0M
Other $12.0M

As the company reported it, from the “Information About Liberty's Operating Segments - Revenue and Long-Lived Assets by Geographic Area (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $4.48B$3.65B$3.57B$3.16B$11.40B$9.36B$10.29B$8.04B$7.59B$5.28B
Cost of revenue ————————$1.22B—
Gross profit ————————$6.38B—
SG&A $514.0M$421.0M$659.0M$393.0M$1.91B$1.75B$1.80B$1.18B$1.15B$886.0M
Total operating expenses $3.90B$3.37B$3.31B$3.02B$9.42B$9.19B$8.82B$6.53B$6.20B$3.54B
Operating income $577.0M$287.0M$266.0M$145.0M$1.98B$177.0M$1.47B$1.51B$1.39B$1.73B
Interest expense $249.0M$208.0M$234.0M$186.0M$642.0M$634.0M$657.0M$606.0M$591.0M$362.0M
Pre-tax income $733.0M-$24.0M$97.0M$707.0M$789.0M-$1.44B$513.0M$1.04B$827.0M$1.42B
Income tax $137.0M$44.0M$24.0M$202.0M$45.0M$44.0M$166.0M$176.0M$1.06B$495.0M
Net income $555.0M-$2.06B$761.0M$1.81B$398.0M-$1.42B$106.0M$531.0M$1.35B$680.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $1.05B$2.63B$1.41B$1.88B$2.81B$2.88B$1.31B$452.0M$1.05B$572.0M
Receivables $115.0M$114.0M$123.0M$837.0M$828.0M$823.0M$767.0M$364.0M$358.0M$240.0M
Total current assets $1.37B$3.35B$3.38B$3.85B$4.81B$4.03B$2.40B$1.08B$1.74B$1.03B
Property, plant and equipment ——————$2.26B$2.47B$2.54B$2.35B
Goodwill $7.03B$4.13B$3.96B$4.13B$19.25B$19.22B$19.94B$18.39B$18.38B$14.35B
Other intangibles $5.10B$2.69B$2.86B$4.29B$4.80B$5.38B$5.94B$5.71B$6.19B$1.07B
Total assets $15.40B$13.00B$41.33B$42.46B$44.35B$44.00B$44.19B$40.83B$42.00B$31.38B
Accounts payable $575.0M$649.0M$474.0M$1.86B$1.83B$1.58B$1.62B$1.12B$1.25B$985.0M
Short-term debt $52.0M$26.0M$106.0M$1.68B$2.89B$743.0M$60.0M$17.0M$768.0M$5.0M
Total current liabilities $939.0M$1.13B$4.74B$5.41B$6.61B$4.49B$3.89B$3.24B$3.98B$2.87B
Long-term debt $5.05B$2.97B$4.12B$14.95B$15.70B$16.69B$15.42B$13.37B$13.19B$8.01B
Total liabilities $6.95B$5.95B$21.88B$23.34B$25.51B$24.40B$22.26B$19.13B$19.42B$13.66B
Retained earnings $7.79B$7.18B$15.06B$14.59B$12.72B$12.32B$13.75B$13.64B$13.08B$11.73B
Total equity $7.76B$7.03B$19.45B$19.13B$18.26B$19.60B$21.93B$21.70B$22.57B$17.72B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $908.0M$567.0M$651.0M$578.0M$2.44B$1.73B$2.31B$2.16B$1.73B$2.17B
Depreciation and amortisation $71.0M$62.0M$79.0M$73.0M$270.0M$268.0M$271.0M$251.0M$230.0M$186.0M
Stock-based compensation $21.0M$30.0M$27.0M$28.0M$256.0M$261.0M$312.0M$192.0M$230.0M$150.0M
Capital expenditure $119.0M$75.0M$461.0M$309.0M$440.0M$452.0M$510.0M$403.0M$517.0M$568.0M
Investing cash flow -$3.20B-$292.0M-$545.0M$447.0M-$689.0M-$736.0M$314.0M-$370.0M-$3.14B-$1.26B
Financing cash flow $694.0M$965.0M-$605.0M-$1.44B-$1.70B$574.0M-$1.77B-$2.38B$1.88B-$546.0M
Buybacks ———$37.0M$555.0M$318.0M$443.0M$466.0M——

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-020653.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -5B 0 5B 10B 15B Revenue, FY2016: 5.3B Net income, FY2016: 680M Revenue, FY2017: 7.6B Gross profit, FY2017: 6.4B Net income, FY2017: 1.4B Revenue, FY2018: 8B Net income, FY2018: 531M Revenue, FY2019: 10.3B Net income, FY2019: 106M Revenue, FY2020: 9.4B Net income, FY2020: -1.4B Revenue, FY2021: 11.4B Net income, FY2021: 398M Revenue, FY2022: 3.2B Net income, FY2022: 1.8B Revenue, FY2023: 3.6B Net income, FY2023: 761M Revenue, FY2024: 3.7B Net income, FY2024: -2.1B Revenue, FY2025: 4.5B Net income, FY2025: 555M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $5.28B $7.59B $8.04B $10.29B $9.36B $11.40B $3.16B $3.57B $3.65B $4.48B
Gross profit — $6.38B — — — — — — — —
Net income $680.0M $1.35B $531.0M $106.0M -$1.42B $398.0M $1.81B $761.0M -$2.06B $555.0M

Recent filings and events

  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Regulation FD disclosure Item 7.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Item 7.01
  • Regulation FD disclosure Item 7.01
  • Shareholder rights changed The terms attaching to the shares themselves have changed. Item 3.03
  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
  • Other event Item 8.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 4833

TickerCompanyMarket capP/ERevenue growth
FOXA Fox Corp $28.24B 17.3x 5.1%
PSKY Paramount Skydance Corp $10.92B — —
NXST NEXSTAR MEDIA GROUP, INC. $5.16B 55.8x -8.5%
VSNT Versant Media Group, Inc. $4.42B — -5.3%
NMAX Newsmax Inc. $1.02B — 10.7%
SBGI Sinclair, Inc. $894.0M — -10.7%
EVC ENTRAVISION COMMUNICATIONS CORP $573.9M — 22.6%
GTN GRAY MEDIA, INC $448.8M — -15.1%