Fox Corp FOXA
The Company is a news, sports and entertainment company, which manages and reports its businesses in four operating segments: Cable Network Programming, Television, Credible and the FOX Studio Lot with the following two reportable segments:
•Cable Network Programming, which produces and licenses news and sports content distributed through traditional cable television systems, direct broadcast satellite operators and telecommunication companies ("traditional MVPDs"), virtual multi-channel video programming distributors ("virtual MVPDs") and other digital platforms, primarily in the U.S.
•Television, which produces, acquires, markets and distributes programming through the FOX broadcast network, advertising-supported video-on-demand ("AVOD") service Tubi, 29 full power broadcast television stations, including 11 duopolies, and other digital platforms, primarily in the U.S. Eighteen of the broadcast television stations are affiliated with the FOX Network and 11 are affiliated with MyNetworkTV. The segment also includes various production companies that produce content for the Company and third parties.
Valuation FY2026 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.13B | $16.30B | $13.98B | $14.91B | $13.97B | $12.91B | $12.30B | $11.39B | $10.15B | $9.92B |
| SG&A | $2.37B | $2.17B | $2.02B | $2.05B | $1.92B | $1.81B | $1.74B | $1.42B | $1.21B | $1.09B |
| Interest expense | $401.0M | $403.0M | $405.0M | $349.0M | $377.0M | $395.0M | $369.0M | $203.0M | $43.0M | $23.0M |
| Pre-tax income | $2.28B | $3.06B | $2.10B | $1.74B | $1.69B | $2.92B | $1.46B | $2.22B | $2.17B | $2.24B |
| Income tax | $551.0M | $768.0M | $550.0M | $483.0M | $461.0M | $717.0M | $402.0M | $581.0M | $58.0M | $832.0M |
| Net income | $1.73B | $2.29B | $1.55B | $1.25B | $1.23B | $2.20B | $1.06B | $1.64B | $2.23B | $1.41B |
| EPS, basic | 3.91 | 4.97 | 3.14 | 2.34 | 2.13 | 3.64 | 1.63 | 2.57 | 3.52 | — |
| EPS, diluted | 3.84 | 4.91 | 3.13 | 2.33 | 2.11 | 3.61 | 1.62 | 2.57 | 3.52 | 2.21 |
| Shares, diluted (wtd. avg.) | 439.0M | 461.0M | 480.0M | 531.0M | 570.0M | 595.0M | 616.0M | 621.0M | 621.0M | — |
Balance sheet
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $4.21B | $5.35B | $4.32B | $4.27B | $5.20B | $5.89B | $4.64B | $3.23B | $2.50B | $19.0M |
| Receivables | $3.46B | $2.47B | $2.36B | $2.18B | $2.13B | $2.03B | $1.89B | $1.97B | $1.83B | — |
| Inventory | $487.0M | $432.0M | $626.0M | $543.0M | $791.0M | $729.0M | $856.0M | $1.13B | $1.18B | — |
| Total current assets | $8.45B | $8.43B | $7.50B | $7.26B | $8.28B | $8.75B | $7.49B | $6.48B | $5.58B | — |
| Property, plant and equipment | $1.84B | $1.71B | $1.70B | $1.71B | $1.68B | $1.71B | $1.50B | $1.31B | $1.17B | — |
| Goodwill | $3.65B | $3.64B | $3.54B | $3.56B | $3.55B | $3.44B | $3.41B | $2.69B | $2.75B | — |
| Other intangibles | $2.87B | $2.97B | $3.04B | $3.08B | $3.16B | $3.15B | $3.20B | $2.85B | $2.87B | — |
| Total assets | $22.48B | $23.20B | $21.97B | $21.87B | $22.18B | $22.93B | $21.75B | $19.51B | $13.12B | — |
| Accounts payable | $2.67B | $2.90B | $2.35B | $2.51B | $2.30B | $2.25B | $1.91B | — | — | — |
| Short-term debt | — | $0 | $599.0M | $1.25B | $0 | $749.0M | $0 | — | — | — |
| Total current liabilities | $2.67B | $2.90B | $2.95B | $3.76B | $2.30B | $3.00B | $1.91B | $1.71B | $1.76B | — |
| Long-term debt | $6.61B | $6.60B | $6.60B | $5.96B | $7.21B | $7.20B | $7.95B | $6.75B | $0 | — |
| Retained earnings | $4.46B | $4.48B | $3.14B | $2.27B | $2.46B | $1.98B | $674.0M | $357.0M | $0 | — |
| Total equity | $11.63B | $11.96B | $10.81B | $10.45B | $11.38B | $11.12B | $10.11B | $9.96B | $9.59B | $6.09B |
Cash flow
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.97B | $3.32B | $1.84B | $1.80B | $1.88B | $2.64B | $2.37B | $2.52B | $1.32B | $1.66B |
| Stock-based compensation | $132.0M | $135.0M | $90.0M | $74.0M | $102.0M | $147.0M | $137.0M | $36.0M | $0 | $0 |
| Capital expenditure | $502.0M | $331.0M | $345.0M | $357.0M | $307.0M | $484.0M | $359.0M | $235.0M | $215.0M | $191.0M |
| Investing cash flow | -$705.0M | -$537.0M | -$452.0M | -$438.0M | -$513.0M | -$528.0M | -$1.10B | -$637.0M | $128.0M | -$242.0M |
| Financing cash flow | -$2.41B | -$1.75B | -$1.34B | -$2.29B | -$2.06B | -$870.0M | $146.0M | -$1.15B | $1.04B | -$1.43B |
| Dividends paid | $287.0M | $277.0M | $281.0M | $299.0M | $307.0M | $330.0M | $335.0M | $188.0M | $41.0M | $35.0M |
| Buybacks | $2.00B | $1.00B | $1.00B | $2.00B | $1.00B | $1.00B | $600.0M | $0 | $0 | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-053960.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.92B | $10.15B | $11.39B | $12.30B | $12.91B | $13.97B | $14.91B | $13.98B | $16.30B | $17.13B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $1.41B | $2.23B | $1.64B | $1.06B | $2.20B | $1.23B | $1.25B | $1.55B | $2.29B | $1.73B |
Recent filings and events
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Material agreement signed Item 1.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Material agreement signed Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4833
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| PSKY | Paramount Skydance Corp | $10.92B | — | — |
| NXST | NEXSTAR MEDIA GROUP, INC. | $5.16B | 55.8x | -8.5% |
| VSNT | Versant Media Group, Inc. | $4.42B | — | -5.3% |
| NMAX | Newsmax Inc. | $1.02B | — | 10.7% |
| SBGI | Sinclair, Inc. | $894.0M | — | -10.7% |
| EVC | ENTRAVISION COMMUNICATIONS CORP | $573.9M | — | 22.6% |
| GTN | GRAY MEDIA, INC | $448.8M | — | -15.1% |
| SSP | E.W. SCRIPPS Co | $198.9M | — | -14.3% |