5E Advanced Materials, Inc. FEAM

Basic materials SIC 1400 - Mining & Quarrying of Nonmetallic Minerals (No Fuels) Nasdaq

We are a development stage company focused on becoming a vertically integrated global leader and supplier of refined borates and advanced boron derivative materials whose mission is to enable decarbonization, increase food security, and ensure domestic supply of critical materials. Our business strategy and objectives are to develop capabilities ranging from upstream extraction and product sales of borates, calcium-based co-products, and potentially other byproducts such as lithium carbonate, to downstream advanced boron material processing and development. Our vision is to safely process borates and other industrial materials through sustainable best practices and a continuous improvement mindset. We hold 100% of the rights through ownership and lode claims filed with the United States Bureau of Land Management in the 5E Boron Americas (Fort Cady) Complex located in southern California (the "Project"), through our wholly owned subsidiary 5E Boron Americas (formerly Fort Cady (California) Corporation ("5EBA")). Our Project is underpinned by a mineral resource that includes boron and lithium, with the boron being contained in a conventional boron mineral known as colemanite. In 2022, our facility was designated as Critical Infrastructure by the Department of Homeland Security's Cybersecurity and Infrastructure Security Agency. We currently operate our small-scale facility (the "SSF") at the Project, which provides data and information necessary for us to ultimately establish a commercial-scale facility at the Project.

Last close 1.56 2026-09-04
Market cap $64.8M 2026-03-31 share count
52-week range 0.90 - 7.50

Valuation FY2025 figures against the last close

P/S
P/E
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS-3.95

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
R&D $0$45.0K$262.0K$133.0K$0
SG&A $14.4M$22.9M$25.4M$54.7M$11.6M
Total operating expenses $43.7M$35.9M$36.7M$67.8M$17.6M
Operating income -$43.7M-$35.9M-$36.7M-$67.8M-$17.6M
Interest expense $6.5M$6.2M$6.9M$6.0K$5.0K
Pre-tax income -$31.4M-$62.0M-$30.6M-$66.7M-$19.3M
Income tax $179.0K$0$0$0$0
Net income -$31.6M-$62.0M-$30.6M-$66.7M-$19.3M
EPS, basic -3.95-27.15-0.70-1.63-0.56
EPS, diluted -3.95-27.15-0.70-1.63-0.56
Shares, diluted (wtd. avg.) $8.0M$2.3M$43.8M$40.8M$34.2M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Cash and equivalents $3.8M$4.9M$20.3M$31.1M$40.8M$26.6M
Total current assets $4.6M$6.8M$22.1M$32.6M$41.0M
Property, plant and equipment $53.7M$73.9M$3.1M$2.9M$1.5M
Total assets $70.7M$89.5M$100.9M$70.9M$64.6M
Accounts payable $6.4M$9.6M$8.7M$7.2M$1.6M
Short-term debt $44.0K$42.0K$40.0K$38.0K$0
Total current liabilities $6.4M$9.7M$8.9M$7.4M$1.7M
Long-term debt $22.0K$71.7M$61.8M$148.0K$93.0K
Total liabilities $7.5M$78.8M$47.3M$8.2M$2.3M
Retained earnings -$231.6M-$200.0M-$138.0M-$107.4M-$40.7M
Total equity $63.2M$10.7M$53.6M$62.7M$62.3M$35.5M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Operating cash flow -$23.6M-$26.9M-$30.7M-$28.6M-$10.9M
Depreciation and amortisation $19.9M$5.2M$184.0K$112.0K$31.0K
Stock-based compensation $2.1M$3.5M$5.0M$6.7M$6.4M
Capital expenditure $124.0K$88.0K$352.0K$1.2M$39.0K
Investing cash flow -$2.0M-$7.2M-$39.3M-$11.4M-$13.0M
Financing cash flow $24.5M$18.6M$59.3M$30.6M$37.8M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-25-223170.

Others in SIC 1400

TickerCompanyMarket capP/ERevenue growth
VMC Vulcan Materials CO $34.08B 32.4x 7.1%
MLM MARTIN MARIETTA MATERIALS INC $30.92B 27.4x 8.6%
HL HECLA MINING CO/DE/ $13.89B 42.2x 53.0%
MDU MDU RESOURCES GROUP INC $4.12B 21.0x 6.3%
UUUU ENERGY FUELS INC $3.62B -15.6%
KNF Knife River Corp $3.51B 22.4x 8.5%
LEU CENTRUS ENERGY CORP $3.46B 44.6x 1.5%
USLM UNITED STATES LIME & MINERALS INC $3.35B 25.0x 17.3%