Fitness Champs Holdings Ltd FCHL
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-110.34
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $3.2M | $3.1M | — | — |
| Cost of revenue | $2.3M | $2.0M | — | — |
| Gross profit | $884.0K | $1.1M | — | — |
| SG&A | $1.8M | $954.0K | — | — |
| Total operating expenses | $2.0M | $1.1M | — | — |
| Operating income | -$1.1M | $34.0K | — | — |
| Interest expense | $14.0K | $16.0K | — | — |
| Pre-tax income | -$1.1M | $125.0K | — | — |
| Income tax | $3.0K | $1.0K | — | — |
| Net income | -$1.1M | $126.0K | — | — |
| EPS, basic | -110.34 | 126.00 | — | — |
| EPS, diluted | -110.34 | 126.00 | — | — |
| Shares, diluted (wtd. avg.) | $9.6K | $8.2K | $1 | $1 |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and equivalents | $1.5M | $230.0K | — | — |
| Total current assets | $1.6M | $1.2M | — | — |
| Property, plant and equipment | $418.0K | $428.0K | — | — |
| Other intangibles | $57.0K | $43.0K | — | — |
| Total assets | $2.1M | $1.7M | — | — |
| Accounts payable | $992.0K | $526.0K | — | — |
| Total current liabilities | $1.2M | $1.4M | — | — |
| Total liabilities | $1.5M | $1.7M | — | — |
| Retained earnings | -$1.1M | $3.0K | — | — |
| Total equity | $598.0K | $11.0K | $105.0K | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | $447.0K | $61.0K | — | — |
| Capital expenditure | $1.0K | $24.0K | — | — |
| Investing cash flow | -$22.0K | -$63.0K | — | — |
| Financing cash flow | $877.0K | -$364.0K | — | — |
| Dividends paid | — | $220.0K | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-028350.
Others in SIC 7990
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| DIS | Walt Disney Co | $181.84B | 15.4x | 3.4% |
| DKNG | DraftKings Inc. | $11.91B | — | 27.0% |
| MSGS | Madison Square Garden Sports Corp. | $9.45B | 1,222.4x | 11.0% |
| MTN | VAIL RESORTS INC | $4.81B | 17.9x | 2.7% |
| MSGE | Madison Square Garden Entertainment Corp. | $3.67B | 56.1x | 12.5% |
| RSI | Rush Street Interactive, Inc. | $2.96B | 86.1x | 22.8% |
| STUB | StubHub Holdings, Inc. | $2.50B | — | -1.4% |
| PRKS | United Parks & Resorts Inc. | $1.83B | 13.2x | -3.6% |