Fitness Champs Holdings Ltd FCHL

Communication services SIC 7990 - Services-Miscellaneous Amusement & Recreation NAICS Arts, Entertainment, and Recreation › Amusement, Gambling, and Recreation Industries › Other Amusement and Recreation Industries derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-110.34

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022
Revenue $3.2M$3.1M——
Cost of revenue $2.3M$2.0M——
Gross profit $884.0K$1.1M——
SG&A $1.8M$954.0K——
Total operating expenses $2.0M$1.1M——
Operating income -$1.1M$34.0K——
Interest expense $14.0K$16.0K——
Pre-tax income -$1.1M$125.0K——
Income tax $3.0K$1.0K——
Net income -$1.1M$126.0K——
EPS, basic -110.34126.00——
EPS, diluted -110.34126.00——
Shares, diluted (wtd. avg.) 9,6348,19711

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022
Cash and equivalents $1.5M$230.0K——
Total current assets $1.6M$1.2M——
Property, plant and equipment $418.0K$428.0K——
Other intangibles $57.0K$43.0K——
Total assets $2.1M$1.7M——
Accounts payable $992.0K$526.0K——
Total current liabilities $1.2M$1.4M——
Total liabilities $1.5M$1.7M——
Retained earnings -$1.1M$3.0K——
Total equity $598.0K$11.0K$105.0K—

Cash flow

Fiscal year FY2025FY2024FY2023FY2022
Operating cash flow $447.0K$61.0K——
Capital expenditure $1.0K$24.0K——
Investing cash flow -$22.0K-$63.0K——
Financing cash flow $877.0K-$364.0K——
Dividends paid —$220.0K——

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-028350.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -2M 0 2M 4M Revenue, FY2024: 3.1M Gross profit, FY2024: 1.1M Net income, FY2024: 126K Revenue, FY2025: 3.2M Gross profit, FY2025: 884K Net income, FY2025: -1.1M FY2022 FY2023 FY2024 FY2025
Fiscal year FY2022FY2023FY2024FY2025
Revenue — — $3.1M $3.2M
Gross profit — — $1.1M $884.0K
Net income — — $126.0K -$1.1M

Others in SIC 7990

TickerCompanyMarket capP/ERevenue growth
DIS Walt Disney Co $194.29B 16.4x 3.4%
DKNG DraftKings Inc. $10.37B — 27.0%
MSGS Madison Square Garden Sports Corp. $9.39B 1,214.5x 11.0%
MTN VAIL RESORTS INC $5.22B 19.5x 2.7%
MSGE Madison Square Garden Entertainment Corp. $3.69B 56.4x 12.5%
STUB StubHub Holdings, Inc. $2.22B — -1.4%
RSI Rush Street Interactive, Inc. $1.76B 51.3x 22.8%
PRSU Pursuit Attractions & Hospitality, Inc. $1.50B 68.6x 23.4%