First Breach, Inc. FBDT
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.36
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 |
|---|---|---|
| Revenue | $384.1K | $773.9K |
| Cost of revenue | $1.8M | $2.2M |
| Gross profit | -$2.1M | -$2.4M |
| SG&A | $7.9M | $2.8M |
| Total operating expenses | $7.9M | $2.8M |
| Operating income | -$10.0M | -$5.2M |
| Interest expense | $1.9M | $791.7K |
| Pre-tax income | -$13.8M | -$6.1M |
| Net income | -$13.8M | -$6.1M |
| EPS, basic | -0.36 | -0.16 |
| EPS, diluted | -0.36 | -0.16 |
| Shares, diluted (wtd. avg.) | $38.3M | $37.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 |
|---|---|---|
| Operating cash flow | -$3.5M | -$1.6M |
| Stock-based compensation | $4.6M | $60.0K |
| Investing cash flow | -$10.4K | -$190.4K |
| Financing cash flow | $5.5M | $2.2M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-041268.
Others in SIC 3480
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AXON | AXON ENTERPRISE, INC. | $41.89B | 341.5x | 33.5% |
| NPK | NATIONAL PRESTO INDUSTRIES INC | $1.05B | — | 29.7% |
| RGR | STURM RUGER & CO INC | $615.0M | — | 1.9% |
| SWBI | SMITH & WESSON BRANDS, INC. | $578.0M | 31.4x | 10.4% |
| WRAP | WRAP TECHNOLOGIES, INC. | $93.5M | — | 3.7% |