AXON ENTERPRISE, INC. AXON
Axon Enterprise, Inc. ("Axon," the "Company," "we" or "us") is a technology company that provides integrated hardware and software solutions. Founder-led since 1993, Axon began with a mission to protect life and has grown into a global technology company serving a range of customers. Our products and services allow customers across the public and private sector to capture and use critical data to support fully-connected operational workflows. Our trusted network seamlessly integrates software and hardware with a range of connected devices, including TASER energy devices, cameras and sensors, drones and robotics, cloud-based evidence management, records management, real-time operations software, critical incident and emergency response systems, immersive training, and productivity tools – all enhanced by artificial intelligence ("AI"). Designed to work together, these solutions create a unified, data-driven operating system that prioritizes safety and helps protect people and places with greater speed, accuracy, transparency, and accountability.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Other countries
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $2.31B | $1.78B | $1.34B |
| Other countries | $474.5M | $307.3M | $225.2M |
As the company reported it, from the “Revenues - Revenues by Geographic Area (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.78B | $2.08B | $1.56B | $1.19B | $863.4M | $681.0M | $530.9M | $420.1M | $343.8M | $268.2M |
| Cost of revenue | $1.12B | $841.1M | $605.2M | $461.0M | $322.5M | $264.7M | $223.6M | $161.5M | $136.7M | $97.7M |
| Gross profit | $1.66B | $1.24B | $955.5M | $726.1M | $540.9M | $416.3M | $307.3M | $258.6M | $207.1M | $170.5M |
| R&D | $684.3M | $441.6M | $303.7M | $233.8M | $194.0M | $123.2M | $100.7M | $76.9M | $55.4M | $30.6M |
| SG&A | $1.04B | $741.2M | $494.9M | $399.3M | $515.0M | $307.3M | $213.0M | $156.9M | $138.7M | $108.1M |
| Total operating expenses | $1.72B | $1.18B | $798.6M | $633.1M | $709.0M | $430.5M | $313.7M | $233.7M | $194.1M | $138.7M |
| Operating income | -$62.1M | $58.5M | $156.8M | $93.0M | -$168.1M | -$14.2M | -$6.4M | $24.8M | $13.0M | $31.9M |
| Interest expense | $94.2M | $7.1M | $7.0M | — | — | — | — | — | — | — |
| Pre-tax income | $19.0M | $381.5M | $157.1M | $196.2M | -$141.4M | -$6.3M | $2.1M | $28.1M | $15.8M | $31.5M |
| Income tax | $105.7M | $4.5M | $18.7M | $49.3M | $81.4M | $4.6M | $1.2M | $1.1M | $10.6M | $14.2M |
| Net income | $124.7M | $377.0M | $175.8M | $146.9M | -$56.3M | -$1.7M | $882.0K | $29.2M | $5.2M | $17.3M |
| EPS, basic | 1.60 | 4.98 | 2.37 | 2.07 | -0.91 | -0.03 | 0.01 | 0.52 | 0.10 | 0.33 |
| EPS, diluted | 1.51 | 4.80 | 2.33 | 2.03 | -0.91 | -0.03 | 0.01 | 0.50 | 0.10 | 0.32 |
| Shares, diluted (wtd. avg.) | 82.4M | 78.6M | 75.5M | 72.5M | 66.2M | 61.8M | 60.0M | 57.9M | 53.9M | 53.5M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.20B | $454.8M | $598.5M | $355.6M | $356.4M | $155.6M | $172.4M | $351.0M | $78.4M | $44.0M |
| Short-term investments | $505.4M | $333.2M | $644.1M | $581.8M | $14.5M | $406.5M | $178.5M | $0 | $6.9M | $48.4M |
| Inventory | $341.8M | $265.3M | $269.9M | $202.5M | $108.7M | $90.0M | $38.8M | $33.8M | $45.5M | $34.8M |
| Total current assets | $3.71B | $2.30B | $2.39B | $1.81B | $1.11B | $982.0M | $609.5M | $558.2M | $205.2M | $177.2M |
| Property, plant and equipment | $331.0M | $247.3M | $200.5M | $169.8M | $138.5M | $105.5M | $43.8M | $37.9M | $31.2M | $24.0M |
| Goodwill | $1.37B | $756.8M | $57.9M | $45.0M | $43.6M | $25.2M | $25.0M | $25.0M | $14.9M | $10.4M |
| Other intangibles | $197.0M | $175.2M | $19.5M | $12.2M | $15.5M | $9.4M | $12.8M | $15.9M | $18.8M | $15.2M |
| Total assets | $7.00B | $4.47B | $3.41B | $2.85B | $1.69B | $1.38B | $845.6M | $719.5M | $338.1M | $278.2M |
| Accounts payable | $139.1M | $72.0M | $65.9M | $59.9M | $32.2M | $24.1M | $25.9M | $15.2M | $8.6M | $10.7M |
| Short-term debt | $80.6M | $680.3M | $0 | — | — | — | — | — | — | — |
| Total current liabilities | $1.47B | $1.68B | $761.5M | $602.6M | $418.5M | $256.3M | $195.6M | $166.0M | $108.0M | $78.0M |
| Long-term debt | $1.73B | $0 | $677.1M | — | — | — | — | — | — | — |
| Total liabilities | $3.76B | $2.15B | $1.79B | $1.58B | $640.4M | $404.8M | $302.1M | $252.2M | $170.7M | $127.3M |
| Retained earnings | $936.7M | $812.0M | $435.0M | $257.0M | $109.9M | $169.9M | $172.3M | $171.4M | $123.2M | $118.3M |
| Total equity | $3.24B | $2.33B | $1.62B | $1.27B | $1.05B | $976.3M | $543.5M | $467.3M | $167.4M | $150.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $211.3M | $408.3M | $189.3M | $235.4M | $124.5M | $38.5M | $65.7M | $63.9M | $18.5M | $21.1M |
| Depreciation and amortisation | $83.2M | $48.4M | $19.3M | $23.1M | $18.7M | $12.5M | $11.4M | $10.6M | $8.0M | $3.7M |
| Stock-based compensation | $634.2M | $382.6M | $131.4M | $106.2M | $303.3M | $133.6M | $78.5M | $21.9M | $15.6M | $9.4M |
| Capital expenditure | $136.3M | $78.8M | $59.6M | $55.8M | $49.9M | $72.6M | $15.9M | $11.1M | $10.4M | $5.0M |
| Investing cash flow | -$724.9M | -$490.6M | $12.5M | -$831.0M | $252.6M | -$356.5M | -$240.7M | -$9.9M | $19.1M | -$3.0M |
| Financing cash flow | $1.25B | -$45.4M | $41.3M | $598.1M | -$174.2M | $299.3M | -$3.9M | $219.3M | -$3.8M | -$34.6M |
| Buybacks | — | — | — | — | — | — | — | $0 | $0 | $33.7M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-025521.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $268.2M | $343.8M | $420.1M | $530.9M | $681.0M | $863.4M | $1.19B | $1.56B | $2.08B | $2.78B |
| Gross profit | $170.5M | $207.1M | $258.6M | $307.3M | $416.3M | $540.9M | $726.1M | $955.5M | $1.24B | $1.66B |
| Net income | $17.3M | $5.2M | $29.2M | $882.0K | -$1.7M | -$56.3M | $146.9M | $175.8M | $377.0M | $124.7M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Officer or director change Item 5.02
- Officer or director change Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Other event Item 8.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3480
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NPK | NATIONAL PRESTO INDUSTRIES INC | $1.06B | — | 29.7% |
| RGR | STURM RUGER & CO INC | $726.5M | — | 1.9% |
| SWBI | SMITH & WESSON BRANDS, INC. | $614.8M | 33.4x | 10.4% |
| WRAP | WRAP TECHNOLOGIES, INC. | $68.3M | — | 3.7% |
| FBDT | First Breach, Inc. | — | — | -50.4% |