EAGLE MATERIALS INC EXP

Industrials SIC 3241 - Cement, Hydraulic NAICS Manufacturing › Nonmetallic Mineral Product Manufacturing › Cement and Concrete Product Manufacturing › Cement Manufacturing derived NYSE

Eagle Materials Inc., through its subsidiaries (the Company, which may be referred to as we, our, or us), is a leading U.S. manufacturer of heavy construction products and light building materials. Our primary products, Cement and Gypsum Wallboard, are essential for building, expanding, and repairing roads, highways, and residential, commercial, and industrial structures across America. Headquartered in Dallas, Texas, Eagle manufactures and sells its products through a network of more than 70 facilities spanning 21 states. Demand for our products is generally cyclical and seasonal, depending on economic and geographic conditions.

The Company was founded in 1963 as a subsidiary of Centex Corporation (Centex). It operated as a public company under the name Centex Construction Products, Inc. from April 19, 1994, to January 30, 2004, at which time Centex completed a tax-free distribution of its shares to its shareholders, and the Company was renamed Eagle Materials Inc. (NYSE: EXP).

Last close 174.71 2026-10-23
Market cap $5.36B 2026-06-30 share count
52-week range 160.02 - 245.53

Valuation FY2025 figures against the last close

P/S2.3x
P/E13.3x
P/FCF27.1x
EV/EBITDA—
Dividend yield0.6%
Diluted EPS13.16

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $2.31B$2.26B$2.26B$2.15B$1.86B$1.62B$1.40B$1.31B$1.39B$1.21B
Cost of revenue $1.66B$1.59B$1.57B$1.51B$1.34B$1.21B$1.06B$962.2M$1.05B$899.2M
Gross profit $652.5M$673.1M$685.3M$639.3M$519.6M$408.4M$342.7M$348.1M$338.8M$312.0M
SG&A $167.1M$148.7M$134.8M$119.1M$103.4M$105.8M$122.5M$91.2M$103.7M$90.9M
Operating income ——$716.9M$674.7M$552.1M$445.8M$385.3M$386.7M$382.2M$354.4M
Interest expense $46.5M$40.5M$42.3M$35.2M$30.9M$44.4M$38.4M$28.4M$27.6M$22.6M
Pre-tax income $542.0M$591.5M$617.9M$588.6M$475.1M$429.4M$95.4M$129.1M$272.0M$294.5M
Income tax $118.2M$128.1M$140.3M$127.1M$100.8M$89.9M$24.5M$60.3M$15.3M$96.3M
Net income $423.8M$463.4M$477.6M$461.5M$374.2M$339.4M$70.9M$68.9M$256.6M$198.2M
EPS, basic 13.2413.8813.7212.549.238.171.691.485.334.14
EPS, diluted 13.1613.7713.6112.469.148.121.681.475.284.10
Shares, diluted (wtd. avg.) 32.2M33.6M35.1M37.1M40.9M41.8M42.3M46.9M48.6M48.4M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $297.9M$20.4M$34.9M$15.2M$19.4M$263.5M$118.6M$8.6M$9.3M$6.6M
Receivables $228.6M$212.3M$203.0M$195.1M$176.3M—————
Inventory $408.4M$415.2M$373.9M$291.9M$236.7M$235.7M$272.1M$275.2M$258.2M$252.8M
Total current assets $950.9M$668.7M$627.7M$521.5M$442.7M$661.7M$678.2M$427.6M$458.7M$400.6M
Property, plant and equipment $2.06B$1.79B$1.68B$1.66B$1.62B$1.66B$1.76B$1.43B$1.60B$1.55B
Goodwill $470.7M$469.9M$392.6M$380.7M$329.1M$329.1M$331.6M$198.4M$205.2M$198.4M
Total assets $3.84B$3.26B$2.95B$2.78B$2.58B$2.84B$2.96B$2.17B$2.37B$2.25B
Accounts payable $138.9M$129.9M$127.2M$110.4M$113.7M$84.2M$84.2M$80.9M$73.5M$92.2M
Short-term debt $15.0M$15.0M$10.0M$10.0M$0——$36.5M—$81.2M
Total current liabilities $260.2M$245.0M$239.4M$212.9M$207.6M$169.4M$169.7M$179.3M$179.3M$229.5M
Long-term debt $1.75B$1.22B$1.08B$1.08B$938.3M$1.01B$1.57B$655.1M$620.9M$605.3M
Total liabilities $2.37B$1.81B$1.64B$1.60B$1.45B$1.48B$1.99B$959.7M$950.3M$1.04B
Retained earnings $1.48B$1.46B$1.31B$1.19B$1.14B$1.30B$960.1M$1.21B$1.30B$1.06B
Total equity $1.47B$1.46B$1.31B$1.19B$1.13B$1.36B$967.8M$1.21B$1.42B$1.20B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $614.2M$548.5M$563.9M$541.7M$517.2M$643.1M$399.3M$350.3M$337.7M$331.6M
Depreciation and amortisation $164.7M$158.9M$149.8M$138.6M$128.8M$129.1M$113.5M$122.5M$114.0M$91.8M
Stock-based compensation $21.3M$18.7M$19.9M$17.2M$14.3M$15.3M$19.8M$15.1M$14.1M$12.1M
Capital expenditure $416.7M$195.3M$120.3M$110.1M$74.1M$53.9M$132.1M$168.9M$132.0M$56.9M
Investing cash flow -$431.7M-$370.1M-$175.4M-$268.6M-$74.1M$37.1M-$831.1M-$166.6M-$168.7M-$457.4M
Financing cash flow $95.1M-$192.9M-$368.9M-$277.3M-$692.2M-$530.3M$541.8M-$223.2M-$127.4M$127.0M
Dividends paid $32.4M$33.7M$35.3M$37.5M$30.8M$4.2M$17.1M$18.9M$19.4M$19.3M
Buybacks $381.8M$298.3M$343.3M$387.7M$589.7M$0$313.9M$272.0M$61.1M$60.0M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-271073.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 1B 2B 3B Revenue, FY2016: 1.2B Gross profit, FY2016: 312M Net income, FY2016: 198.2M Revenue, FY2017: 1.4B Gross profit, FY2017: 338.8M Net income, FY2017: 256.6M Revenue, FY2018: 1.3B Gross profit, FY2018: 348.1M Net income, FY2018: 68.9M Revenue, FY2019: 1.4B Gross profit, FY2019: 342.7M Net income, FY2019: 70.9M Revenue, FY2020: 1.6B Gross profit, FY2020: 408.4M Net income, FY2020: 339.4M Revenue, FY2021: 1.9B Gross profit, FY2021: 519.6M Net income, FY2021: 374.2M Revenue, FY2022: 2.1B Gross profit, FY2022: 639.3M Net income, FY2022: 461.5M Revenue, FY2023: 2.3B Gross profit, FY2023: 685.3M Net income, FY2023: 477.6M Revenue, FY2024: 2.3B Gross profit, FY2024: 673.1M Net income, FY2024: 463.4M Revenue, FY2025: 2.3B Gross profit, FY2025: 652.5M Net income, FY2025: 423.8M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $1.21B $1.39B $1.31B $1.40B $1.62B $1.86B $2.15B $2.26B $2.26B $2.31B
Gross profit $312.0M $338.8M $348.1M $342.7M $408.4M $519.6M $639.3M $685.3M $673.1M $652.5M
Net income $198.2M $256.6M $68.9M $70.9M $339.4M $374.2M $461.5M $477.6M $463.4M $423.8M

Recent filings and events

  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Officer or director change Item 5.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3241

TickerCompanyMarket capP/ERevenue growth
CRH CRH PUBLIC LTD CO $56.48B 15.4x 5.3%
AMRZ Amrize Ltd $21.57B 18.4x 0.9%
CX CEMEX SAB DE CV — — —
CPAC CEMENTOS PACASMAYO SAA — — —
LOMA Loma Negra Compania Industrial Argentina Sociedad Anonima — — —