Amrize Ltd AMRZ
Amrize Ltd (the "Company") is a building solutions company focused on the North American market, offering
customers a broad range of advanced building solutions from foundation to rooftop. The Company earns
revenue from the sale of cement, aggregates, ready-mix concrete, asphalt, roofing systems and other
building solutions.
Last close
43.82
2026-09-04
Market cap
$23.97B
2026-06-30 share count
52-week range
41.61 - 65.94
Valuation FY2025 figures against the last close
P/S2.0x
P/E20.5x
P/FCF16.9x
EV/EBITDA9.0x
Dividend yield—
Diluted EPS2.14
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $11.81B | $11.70B | $11.68B | — |
| Cost of revenue | $8.78B | $8.63B | $8.91B | — |
| Gross profit | $3.03B | $3.07B | $2.77B | — |
| SG&A | $1.13B | $944.0M | $898.0M | — |
| Operating income | $1.91B | $2.19B | $1.89B | — |
| Interest expense | $461.0M | $547.0M | $564.0M | — |
| Pre-tax income | $1.50B | $1.63B | $1.30B | — |
| Income tax | $326.0M | $368.0M | $361.0M | — |
| Net income | $1.19B | $1.27B | $956.0M | — |
| EPS, basic | 2.14 | 2.30 | 1.73 | — |
| EPS, diluted | 2.14 | 2.30 | 1.73 | — |
| Shares, diluted (wtd. avg.) | $553.6M | $553.1M | $553.1M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and equivalents | $1.92B | $1.58B | $1.11B | $351.0M |
| Inventory | $1.55B | $1.45B | — | — |
| Total current assets | $4.68B | $4.78B | — | — |
| Goodwill | $9.02B | $8.92B | $8.97B | — |
| Other intangibles | $1.73B | $1.83B | — | — |
| Total assets | $24.25B | $23.80B | — | — |
| Total current liabilities | $2.86B | $2.55B | — | — |
| Total liabilities | $10.99B | $13.89B | — | — |
| Retained earnings | $902.0M | $0 | — | — |
| Total equity | $13.26B | $9.91B | $9.20B | $8.21B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | $2.21B | $2.28B | $2.04B | — |
| Depreciation and amortisation | $758.0M | $736.0M | $689.0M | — |
| Stock-based compensation | $14.0M | $6.0M | $5.0M | — |
| Capital expenditure | $788.0M | $642.0M | $630.0M | — |
| Investing cash flow | -$361.0M | -$1.21B | -$2.02B | — |
| Financing cash flow | -$1.55B | -$537.0M | $734.0M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0002035989-26-000017.
Others in SIC 3241
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CRH | CRH PUBLIC LTD CO | $62.71B | 17.1x | 5.3% |
| EXP | EAGLE MATERIALS INC | $5.97B | 14.8x | 2.1% |
| CX | CEMEX SAB DE CV | — | — | — |
| CPAC | CEMENTOS PACASMAYO SAA | — | — | — |
| LOMA | Loma Negra Compania Industrial Argentina Sociedad Anonima | — | — | — |